INTEGRA ENGINEERING | T & I GLOBAL | INTEGRA ENGINEERING/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 61.2 | 12.0 | 512.3% | View Chart |
P/BV | x | 16.4 | 2.0 | 826.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTEGRA ENGINEERING T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRA ENGINEERING Mar-23 |
T & I GLOBAL Mar-23 |
INTEGRA ENGINEERING/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 139 | 136 | 102.4% | |
Low | Rs | 53 | 66 | 79.6% | |
Sales per share (Unadj.) | Rs | 38.7 | 300.5 | 12.9% | |
Earnings per share (Unadj.) | Rs | 5.3 | 16.6 | 31.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 18.5 | 31.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.1 | 143.8 | 12.6% | |
Shares outstanding (eoy) | m | 34.37 | 5.07 | 677.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.3 | 736.8% | |
Avg P/E ratio | x | 18.1 | 6.1 | 298.5% | |
P/CF ratio (eoy) | x | 16.2 | 5.4 | 297.5% | |
Price / Book Value ratio | x | 5.3 | 0.7 | 756.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,295 | 512 | 644.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 130 | 56 | 233.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,332 | 1,523 | 87.4% | |
Other income | Rs m | 6 | 42 | 13.6% | |
Total revenues | Rs m | 1,337 | 1,565 | 85.4% | |
Gross profit | Rs m | 214 | 99 | 216.1% | |
Depreciation | Rs m | 22 | 10 | 222.3% | |
Interest | Rs m | 12 | 2 | 645.6% | |
Profit before tax | Rs m | 187 | 129 | 144.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 45 | 10.6% | |
Profit after tax | Rs m | 182 | 84 | 215.8% | |
Gross profit margin | % | 16.1 | 6.5 | 247.2% | |
Effective tax rate | % | 2.6 | 34.9 | 7.3% | |
Net profit margin | % | 13.7 | 5.5 | 246.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 740 | 807 | 91.7% | |
Current liabilities | Rs m | 313 | 565 | 55.5% | |
Net working cap to sales | % | 32.0 | 15.9 | 201.3% | |
Current ratio | x | 2.4 | 1.4 | 165.3% | |
Inventory Days | Days | 7 | 68 | 10.2% | |
Debtors Days | Days | 988 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 278 | 486 | 57.2% | |
Share capital | Rs m | 34 | 51 | 67.8% | |
"Free" reserves | Rs m | 587 | 679 | 86.5% | |
Net worth | Rs m | 621 | 729 | 85.2% | |
Long term debt | Rs m | 124 | 0 | - | |
Total assets | Rs m | 1,018 | 1,293 | 78.7% | |
Interest coverage | x | 16.9 | 72.1 | 23.4% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.2 | 111.1% | |
Return on assets | % | 19.0 | 6.7 | 285.7% | |
Return on equity | % | 29.3 | 11.6 | 253.4% | |
Return on capital | % | 26.6 | 18.0 | 148.0% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 1.6 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | 21 | NA | - | |
Fx inflow | Rs m | 13 | 956 | 1.4% | |
Fx outflow | Rs m | 21 | 13 | 162.4% | |
Net fx | Rs m | -8 | 943 | -0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 92 | 50 | 184.5% | |
From Investments | Rs m | -67 | -137 | 49.1% | |
From Financial Activity | Rs m | 3 | NA | -1,025.0% | |
Net Cashflow | Rs m | 28 | -87 | -32.5% |
Indian Promoters | % | 0.0 | 53.3 | - | |
Foreign collaborators | % | 54.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 46.7 | 97.5% | |
Shareholders | 25,867 | 5,997 | 431.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRA ENGINEERING With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SCHLAFHORST ENG. | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.77% | 2.43% | -0.21% |
1-Month | 26.58% | 29.43% | 6.21% |
1-Year | 77.23% | 122.06% | 76.06% |
3-Year CAGR | 111.40% | 43.91% | 46.43% |
5-Year CAGR | 41.06% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the SCHLAFHORST ENG. share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of SCHLAFHORST ENG. hold a 54.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCHLAFHORST ENG. and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, SCHLAFHORST ENG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SCHLAFHORST ENG., and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.