SICAGEN INDIA | A-1 ACID | SICAGEN INDIA/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 235.3 | 6.3% | View Chart |
P/BV | x | 0.6 | 8.5 | 7.4% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 205.3% |
SICAGEN INDIA A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SICAGEN INDIA Mar-23 |
A-1 ACID Mar-23 |
SICAGEN INDIA/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 390 | 10.9% | |
Low | Rs | 22 | 246 | 8.7% | |
Sales per share (Unadj.) | Rs | 226.3 | 287.5 | 78.7% | |
Earnings per share (Unadj.) | Rs | 4.5 | 3.2 | 141.0% | |
Cash flow per share (Unadj.) | Rs | 7.2 | 6.7 | 107.4% | |
Dividends per share (Unadj.) | Rs | 0.60 | 1.50 | 40.0% | |
Avg Dividend yield | % | 1.9 | 0.5 | 398.6% | |
Book value per share (Unadj.) | Rs | 111.1 | 42.1 | 263.9% | |
Shares outstanding (eoy) | m | 39.57 | 11.50 | 344.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 1.1 | 12.8% | |
Avg P/E ratio | x | 7.1 | 99.5 | 7.1% | |
P/CF ratio (eoy) | x | 4.5 | 47.6 | 9.3% | |
Price / Book Value ratio | x | 0.3 | 7.6 | 3.8% | |
Dividend payout | % | 13.3 | 47.0 | 28.4% | |
Avg Mkt Cap | Rs m | 1,262 | 3,656 | 34.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 238 | 13 | 1,866.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,953 | 3,306 | 270.8% | |
Other income | Rs m | 82 | 64 | 129.0% | |
Total revenues | Rs m | 9,035 | 3,369 | 268.1% | |
Gross profit | Rs m | 329 | 43 | 763.4% | |
Depreciation | Rs m | 105 | 40 | 263.5% | |
Interest | Rs m | 89 | 18 | 484.2% | |
Profit before tax | Rs m | 216 | 48 | 448.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 12 | 332.2% | |
Profit after tax | Rs m | 178 | 37 | 485.2% | |
Gross profit margin | % | 3.7 | 1.3 | 281.8% | |
Effective tax rate | % | 17.7 | 23.8 | 74.1% | |
Net profit margin | % | 2.0 | 1.1 | 179.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,335 | 458 | 946.8% | |
Current liabilities | Rs m | 1,951 | 143 | 1,363.6% | |
Net working cap to sales | % | 26.6 | 9.5 | 279.6% | |
Current ratio | x | 2.2 | 3.2 | 69.4% | |
Inventory Days | Days | 31 | 8 | 386.9% | |
Debtors Days | Days | 762 | 421 | 181.0% | |
Net fixed assets | Rs m | 2,166 | 236 | 917.8% | |
Share capital | Rs m | 396 | 115 | 344.1% | |
"Free" reserves | Rs m | 4,000 | 369 | 1,083.9% | |
Net worth | Rs m | 4,396 | 484 | 908.1% | |
Long term debt | Rs m | 0 | 47 | 0.0% | |
Total assets | Rs m | 6,513 | 694 | 938.6% | |
Interest coverage | x | 3.4 | 3.6 | 94.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.4 | 4.8 | 28.9% | |
Return on assets | % | 4.1 | 7.9 | 51.7% | |
Return on equity | % | 4.1 | 7.6 | 53.4% | |
Return on capital | % | 6.9 | 12.5 | 55.4% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6 | 0 | - | |
Fx outflow | Rs m | 15 | 0 | - | |
Net fx | Rs m | -10 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 149 | 187 | 79.3% | |
From Investments | Rs m | -41 | -35 | 117.5% | |
From Financial Activity | Rs m | -135 | -153 | 88.2% | |
Net Cashflow | Rs m | -27 | 0 | 7,583.3% |
Indian Promoters | % | 18.3 | 70.0 | 26.1% | |
Foreign collaborators | % | 37.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.9 | 2.9 | 272.9% | |
FIIs | % | 7.3 | 2.9 | 253.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.5 | 30.0 | 148.6% | |
Shareholders | 24,726 | 2,028 | 1,219.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SICAGEN INDIA With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SICAGEN INDIA | A-1 ACID |
---|---|---|
1-Day | 0.20% | 0.17% |
1-Month | 12.32% | 3.41% |
1-Year | 98.92% | 0.93% |
3-Year CAGR | 48.31% | 56.64% |
5-Year CAGR | 25.82% | 47.10% |
* Compound Annual Growth Rate
Here are more details on the SICAGEN INDIA share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of SICAGEN INDIA hold a 55.5% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SICAGEN INDIA and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, SICAGEN INDIA paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 13.3%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of SICAGEN INDIA, and the dividend history of A-1 ACID.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.