XCHANGING SOLUTIONS | L&T TECHNOLOGY SERVICES | XCHANGING SOLUTIONS/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 110.6 | 38.7 | 286.0% | View Chart |
P/BV | x | 2.0 | 10.4 | 19.4% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
XCHANGING SOLUTIONS L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
XCHANGING SOLUTIONS Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
XCHANGING SOLUTIONS/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 96 | 5,295 | 1.8% | |
Low | Rs | 52 | 2,923 | 1.8% | |
Sales per share (Unadj.) | Rs | 15.7 | 758.8 | 2.1% | |
Earnings per share (Unadj.) | Rs | 4.0 | 111.2 | 3.6% | |
Cash flow per share (Unadj.) | Rs | 4.1 | 133.1 | 3.1% | |
Dividends per share (Unadj.) | Rs | 0 | 45.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 60.7 | 459.9 | 13.2% | |
Shares outstanding (eoy) | m | 111.40 | 105.61 | 105.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 5.4 | 87.0% | |
Avg P/E ratio | x | 18.3 | 37.0 | 49.5% | |
P/CF ratio (eoy) | x | 18.0 | 30.9 | 58.5% | |
Price / Book Value ratio | x | 1.2 | 8.9 | 13.6% | |
Dividend payout | % | 0 | 40.5 | 0.0% | |
Avg Mkt Cap | Rs m | 8,214 | 433,946 | 1.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 631 | 45,639 | 1.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,744 | 80,136 | 2.2% | |
Other income | Rs m | 107 | 2,227 | 4.8% | |
Total revenues | Rs m | 1,851 | 82,363 | 2.2% | |
Gross profit | Rs m | 496 | 16,960 | 2.9% | |
Depreciation | Rs m | 6 | 2,315 | 0.3% | |
Interest | Rs m | 1 | 435 | 0.2% | |
Profit before tax | Rs m | 596 | 16,437 | 3.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 147 | 4,696 | 3.1% | |
Profit after tax | Rs m | 449 | 11,741 | 3.8% | |
Gross profit margin | % | 28.4 | 21.2 | 134.4% | |
Effective tax rate | % | 24.7 | 28.6 | 86.3% | |
Net profit margin | % | 25.7 | 14.7 | 175.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,003 | 51,410 | 11.7% | |
Current liabilities | Rs m | 1,120 | 15,139 | 7.4% | |
Net working cap to sales | % | 279.9 | 45.3 | 618.5% | |
Current ratio | x | 5.4 | 3.4 | 157.8% | |
Inventory Days | Days | 93 | 117 | 79.2% | |
Debtors Days | Days | 158 | 79 | 200.2% | |
Net fixed assets | Rs m | 2,043 | 17,625 | 11.6% | |
Share capital | Rs m | 1,114 | 211 | 528.0% | |
"Free" reserves | Rs m | 5,648 | 48,360 | 11.7% | |
Net worth | Rs m | 6,762 | 48,571 | 13.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 8,045 | 69,035 | 11.7% | |
Interest coverage | x | 597.0 | 38.8 | 1,539.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.2 | 18.7% | |
Return on assets | % | 5.6 | 17.6 | 31.7% | |
Return on equity | % | 6.6 | 24.2 | 27.5% | |
Return on capital | % | 8.8 | 34.7 | 25.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 283 | 65,934 | 0.4% | |
Fx outflow | Rs m | 4 | 30,384 | 0.0% | |
Net fx | Rs m | 279 | 35,550 | 0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 420 | 13,051 | 3.2% | |
From Investments | Rs m | 97 | -5,718 | -1.7% | |
From Financial Activity | Rs m | -5 | -4,435 | 0.1% | |
Net Cashflow | Rs m | 751 | 2,898 | 25.9% |
Indian Promoters | % | 22.9 | 73.7 | 31.1% | |
Foreign collaborators | % | 52.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 17.6 | 3.0% | |
FIIs | % | 0.2 | 5.5 | 4.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.3 | 95.2% | |
Shareholders | 71,437 | 243,374 | 29.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare XCHANGING SOLUTIONS With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMBRIDGE SOLUTIONS | L&T TECHNOLOGY SERVICES |
---|---|---|
1-Day | -0.16% | -7.78% |
1-Month | 4.79% | -11.79% |
1-Year | 110.35% | 38.57% |
3-Year CAGR | 24.54% | 22.16% |
5-Year CAGR | 22.02% | 22.44% |
* Compound Annual Growth Rate
Here are more details on the CAMBRIDGE SOLUTIONS share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of CAMBRIDGE SOLUTIONS hold a 75.0% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMBRIDGE SOLUTIONS and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, CAMBRIDGE SOLUTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of CAMBRIDGE SOLUTIONS, and the dividend history of L&T TECHNOLOGY SERVICES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.