XCHANGING SOLUTIONS | R SYSTEM INTL | XCHANGING SOLUTIONS/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 110.6 | 39.5 | 280.1% | View Chart |
P/BV | x | 2.0 | 10.2 | 19.8% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
XCHANGING SOLUTIONS R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
XCHANGING SOLUTIONS Mar-23 |
R SYSTEM INTL Dec-22 |
XCHANGING SOLUTIONS/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 96 | 355 | 27.0% | |
Low | Rs | 52 | 185 | 27.9% | |
Sales per share (Unadj.) | Rs | 15.7 | 128.1 | 12.2% | |
Earnings per share (Unadj.) | Rs | 4.0 | 11.8 | 34.1% | |
Cash flow per share (Unadj.) | Rs | 4.1 | 14.8 | 27.7% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 60.7 | 46.1 | 131.6% | |
Shares outstanding (eoy) | m | 111.40 | 118.30 | 94.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 2.1 | 223.7% | |
Avg P/E ratio | x | 18.3 | 22.8 | 80.1% | |
P/CF ratio (eoy) | x | 18.0 | 18.3 | 98.8% | |
Price / Book Value ratio | x | 1.2 | 5.9 | 20.8% | |
Dividend payout | % | 0 | 55.1 | 0.0% | |
Avg Mkt Cap | Rs m | 8,214 | 31,915 | 25.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 631 | 10,194 | 6.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,744 | 15,158 | 11.5% | |
Other income | Rs m | 107 | 103 | 104.0% | |
Total revenues | Rs m | 1,851 | 15,261 | 12.1% | |
Gross profit | Rs m | 496 | 1,997 | 24.8% | |
Depreciation | Rs m | 6 | 350 | 1.7% | |
Interest | Rs m | 1 | 49 | 2.0% | |
Profit before tax | Rs m | 596 | 1,702 | 35.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 147 | 305 | 48.2% | |
Profit after tax | Rs m | 449 | 1,397 | 32.1% | |
Gross profit margin | % | 28.4 | 13.2 | 215.8% | |
Effective tax rate | % | 24.7 | 17.9 | 137.7% | |
Net profit margin | % | 25.7 | 9.2 | 279.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,003 | 6,301 | 95.3% | |
Current liabilities | Rs m | 1,120 | 1,980 | 56.6% | |
Net working cap to sales | % | 279.9 | 28.5 | 981.9% | |
Current ratio | x | 5.4 | 3.2 | 168.4% | |
Inventory Days | Days | 93 | 9 | 1,050.4% | |
Debtors Days | Days | 158 | 62 | 254.9% | |
Net fixed assets | Rs m | 2,043 | 1,809 | 112.9% | |
Share capital | Rs m | 1,114 | 118 | 941.6% | |
"Free" reserves | Rs m | 5,648 | 5,336 | 105.8% | |
Net worth | Rs m | 6,762 | 5,455 | 124.0% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 8,045 | 8,111 | 99.2% | |
Interest coverage | x | 597.0 | 35.7 | 1,670.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 1.9 | 11.6% | |
Return on assets | % | 5.6 | 17.8 | 31.4% | |
Return on equity | % | 6.6 | 25.6 | 25.9% | |
Return on capital | % | 8.8 | 32.0 | 27.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 283 | 7,892 | 3.6% | |
Fx outflow | Rs m | 4 | 911 | 0.4% | |
Net fx | Rs m | 279 | 6,981 | 4.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 420 | 964 | 43.6% | |
From Investments | Rs m | 97 | -214 | -45.2% | |
From Financial Activity | Rs m | -5 | -864 | 0.6% | |
Net Cashflow | Rs m | 751 | 19 | 4,033.8% |
Indian Promoters | % | 22.9 | 0.0 | - | |
Foreign collaborators | % | 52.1 | 51.9 | 100.3% | |
Indian inst/Mut Fund | % | 0.5 | 1.6 | 32.5% | |
FIIs | % | 0.2 | 0.6 | 37.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 48.1 | 52.0% | |
Shareholders | 71,437 | 30,437 | 234.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare XCHANGING SOLUTIONS With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMBRIDGE SOLUTIONS | R SYSTEM INTL |
---|---|---|
1-Day | -0.16% | 1.62% |
1-Month | 4.79% | 3.72% |
1-Year | 110.35% | 83.04% |
3-Year CAGR | 24.54% | 59.72% |
5-Year CAGR | 22.02% | 59.06% |
* Compound Annual Growth Rate
Here are more details on the CAMBRIDGE SOLUTIONS share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of CAMBRIDGE SOLUTIONS hold a 75.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMBRIDGE SOLUTIONS and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, CAMBRIDGE SOLUTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of CAMBRIDGE SOLUTIONS, and the dividend history of R SYSTEM INTL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.