XCHANGING SOLUTIONS | USG TECH SOLUTIONS | XCHANGING SOLUTIONS/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 110.6 | -124.3 | - | View Chart |
P/BV | x | 2.0 | 1.0 | 194.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
XCHANGING SOLUTIONS USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
XCHANGING SOLUTIONS Mar-23 |
USG TECH SOLUTIONS Mar-23 |
XCHANGING SOLUTIONS/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 96 | 10 | 914.1% | |
Low | Rs | 52 | 3 | 1,806.6% | |
Sales per share (Unadj.) | Rs | 15.7 | 0.1 | 22,438.0% | |
Earnings per share (Unadj.) | Rs | 4.0 | -0.1 | -6,132.9% | |
Cash flow per share (Unadj.) | Rs | 4.1 | -0.1 | -6,680.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 60.7 | 9.5 | 637.2% | |
Shares outstanding (eoy) | m | 111.40 | 39.41 | 282.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 95.7 | 4.9% | |
Avg P/E ratio | x | 18.3 | -101.5 | -18.0% | |
P/CF ratio (eoy) | x | 18.0 | -109.1 | -16.5% | |
Price / Book Value ratio | x | 1.2 | 0.7 | 173.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 8,214 | 263 | 3,124.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 631 | 1 | 58,981.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,744 | 3 | 63,425.5% | |
Other income | Rs m | 107 | 1 | 11,383.0% | |
Total revenues | Rs m | 1,851 | 4 | 50,168.0% | |
Gross profit | Rs m | 496 | -1 | -45,100.0% | |
Depreciation | Rs m | 6 | 0 | 3,388.9% | |
Interest | Rs m | 1 | 1 | 84.7% | |
Profit before tax | Rs m | 596 | -2 | -38,954.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 147 | 1 | 13,867.9% | |
Profit after tax | Rs m | 449 | -3 | -17,335.9% | |
Gross profit margin | % | 28.4 | -40.0 | -71.0% | |
Effective tax rate | % | 24.7 | -69.5 | -35.5% | |
Net profit margin | % | 25.7 | -94.2 | -27.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,003 | 71 | 8,507.2% | |
Current liabilities | Rs m | 1,120 | 3 | 41,639.4% | |
Net working cap to sales | % | 279.9 | 2,467.7 | 11.3% | |
Current ratio | x | 5.4 | 26.2 | 20.4% | |
Inventory Days | Days | 93 | 37,509 | 0.2% | |
Debtors Days | Days | 158 | 90,012 | 0.2% | |
Net fixed assets | Rs m | 2,043 | 352 | 580.0% | |
Share capital | Rs m | 1,114 | 394 | 282.6% | |
"Free" reserves | Rs m | 5,648 | -19 | -30,204.3% | |
Net worth | Rs m | 6,762 | 375 | 1,801.1% | |
Long term debt | Rs m | 0 | 44 | 0.0% | |
Total assets | Rs m | 8,045 | 423 | 1,903.2% | |
Interest coverage | x | 597.0 | -0.3 | -201,274.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0 | 3,332.6% | |
Return on assets | % | 5.6 | -0.3 | -1,679.3% | |
Return on equity | % | 6.6 | -0.7 | -962.5% | |
Return on capital | % | 8.8 | -0.1 | -10,740.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 283 | 0 | - | |
Fx outflow | Rs m | 4 | 0 | - | |
Net fx | Rs m | 279 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 420 | -42 | -996.7% | |
From Investments | Rs m | 97 | 17 | 555.8% | |
From Financial Activity | Rs m | -5 | 5 | -93.0% | |
Net Cashflow | Rs m | 751 | -20 | -3,826.3% |
Indian Promoters | % | 22.9 | 20.8 | 110.1% | |
Foreign collaborators | % | 52.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 79.2 | 31.6% | |
Shareholders | 71,437 | 3,512 | 2,034.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare XCHANGING SOLUTIONS With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMBRIDGE SOLUTIONS | V&K SOFTECH |
---|---|---|
1-Day | -0.16% | 5.00% |
1-Month | 4.79% | 42.84% |
1-Year | 110.35% | 186.92% |
3-Year CAGR | 24.54% | 74.74% |
5-Year CAGR | 22.02% | 24.50% |
* Compound Annual Growth Rate
Here are more details on the CAMBRIDGE SOLUTIONS share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of CAMBRIDGE SOLUTIONS hold a 75.0% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMBRIDGE SOLUTIONS and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, CAMBRIDGE SOLUTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMBRIDGE SOLUTIONS, and the dividend history of V&K SOFTECH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.