Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHILPI CABLE TECH vs STERLITE TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHILPI CABLE TECH STERLITE TECH SHILPI CABLE TECH/
STERLITE TECH
 
P/E (TTM) x -0.0 -93.8 - View Chart
P/BV x - 3.1 - View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 SHILPI CABLE TECH   STERLITE TECH
EQUITY SHARE DATA
    SHILPI CABLE TECH
Mar-17
STERLITE TECH
Mar-23
SHILPI CABLE TECH/
STERLITE TECH
5-Yr Chart
Click to enlarge
High Rs248243 102.0%   
Low Rs52129 40.2%   
Sales per share (Unadj.) Rs342.1173.8 196.9%  
Earnings per share (Unadj.) Rs-75.55.8 -1,301.8%  
Cash flow per share (Unadj.) Rs-74.413.6 -549.2%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs-12.651.8 -24.3%  
Shares outstanding (eoy) m110.63398.50 27.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.1 40.9%   
Avg P/E ratio x-2.032.0 -6.2%  
P/CF ratio (eoy) x-2.013.7 -14.7%  
Price / Book Value ratio x-11.93.6 -332.1%  
Dividend payout %017.3 -0.0%   
Avg Mkt Cap Rs m16,55974,021 22.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3919,120 4.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,84669,250 54.7%  
Other income Rs m66410 16.1%   
Total revenues Rs m37,91269,660 54.4%   
Gross profit Rs m-7,1848,940 -80.4%  
Depreciation Rs m1153,090 3.7%   
Interest Rs m1,1013,110 35.4%   
Profit before tax Rs m-8,3343,150 -264.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m14840 1.7%   
Profit after tax Rs m-8,3492,310 -361.4%  
Gross profit margin %-19.012.9 -147.0%  
Effective tax rate %-0.226.7 -0.7%   
Net profit margin %-22.13.3 -661.3%  
BALANCE SHEET DATA
Current assets Rs m26,12751,960 50.3%   
Current liabilities Rs m27,50855,290 49.8%   
Net working cap to sales %-3.7-4.8 75.9%  
Current ratio x0.90.9 101.1%  
Inventory Days Days1513 113.2%  
Debtors Days Days1,78110 18,543.1%  
Net fixed assets Rs m2,92835,820 8.2%   
Share capital Rs m1,106800 138.3%   
"Free" reserves Rs m-2,49819,860 -12.6%   
Net worth Rs m-1,39220,660 -6.7%   
Long term debt Rs m2,64810,020 26.4%   
Total assets Rs m29,05587,880 33.1%  
Interest coverage x-6.62.0 -326.5%   
Debt to equity ratio x-1.90.5 -392.3%  
Sales to assets ratio x1.30.8 165.3%   
Return on assets %-24.96.2 -404.5%  
Return on equity %599.911.2 5,365.7%  
Return on capital %-575.920.4 -2,822.5%  
Exports to sales %050.8 0.0%   
Imports to sales %22.323.7 94.2%   
Exports (fob) Rs mNA35,164 0.0%   
Imports (cif) Rs m8,45416,430 51.5%   
Fx inflow Rs m48535,164 1.4%   
Fx outflow Rs m8,56216,430 52.1%   
Net fx Rs m-8,07718,734 -43.1%   
CASH FLOW
From Operations Rs m-1,3372,260 -59.2%  
From Investments Rs m-235-570 41.3%  
From Financial Activity Rs m1,404-1,320 -106.4%  
Net Cashflow Rs m-404390 -103.7%  

Share Holding

Indian Promoters % 30.4 1.5 2,009.9%  
Foreign collaborators % 0.0 52.5 -  
Indian inst/Mut Fund % 6.1 7.0 87.0%  
FIIs % 6.1 5.0 121.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.7 46.0 151.3%  
Shareholders   27,872 232,669 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHILPI CABLE TECH With:   KEI INDUSTRIES    FINOLEX CABLES    UNIVERSAL CABLES    POLYCAB INDIA    


More on SHILPI CABLE TECH vs Sterlite Tech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHILPI CABLE TECH vs Sterlite Tech Share Price Performance

Period SHILPI CABLE TECH Sterlite Tech
1-Day -4.35% -1.17%
1-Month -30.38% 1.24%
1-Year -85.64% -14.31%
3-Year CAGR -77.07% -18.35%
5-Year CAGR -38.74% -4.18%

* Compound Annual Growth Rate

Here are more details on the SHILPI CABLE TECH share price and the Sterlite Tech share price.

Moving on to shareholding structures...

The promoters of SHILPI CABLE TECH hold a 30.4% stake in the company. In case of Sterlite Tech the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILPI CABLE TECH and the shareholding pattern of Sterlite Tech.

Finally, a word on dividends...

In the most recent financial year, SHILPI CABLE TECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Sterlite Tech paid Rs 1.0, and its dividend payout ratio stood at 17.3%.

You may visit here to review the dividend history of SHILPI CABLE TECH, and the dividend history of Sterlite Tech.



Today's Market

Gift Nifty Down 45 Points | Suzlon's New Order Win | Paytm to Exit Postpaid Loans | Top Buzzing Stocks Today Gift Nifty Down 45 Points | Suzlon's New Order Win | Paytm to Exit Postpaid Loans | Top Buzzing Stocks Today(Pre-Open)

Indian share turned positive as the session progressed and ended the day higher.