Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHANTHI GEARS vs L.G.BALAKRISHNAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHANTHI GEARS L.G.BALAKRISHNAN SHANTHI GEARS/
L.G.BALAKRISHNAN
 
P/E (TTM) x 57.1 15.9 358.6% View Chart
P/BV x 14.4 3.0 476.9% View Chart
Dividend Yield % 0.9 1.2 72.3%  

Financials

 SHANTHI GEARS   L.G.BALAKRISHNAN
EQUITY SHARE DATA
    SHANTHI GEARS
Mar-23
L.G.BALAKRISHNAN
Mar-23
SHANTHI GEARS/
L.G.BALAKRISHNAN
5-Yr Chart
Click to enlarge
High Rs399805 49.6%   
Low Rs182509 35.8%   
Sales per share (Unadj.) Rs58.1701.8 8.3%  
Earnings per share (Unadj.) Rs8.780.4 10.9%  
Cash flow per share (Unadj.) Rs10.2105.7 9.6%  
Dividends per share (Unadj.) Rs5.0016.00 31.3%  
Avg Dividend yield %1.72.4 70.7%  
Book value per share (Unadj.) Rs39.4435.0 9.1%  
Shares outstanding (eoy) m76.7231.39 244.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.00.9 534.1%   
Avg P/E ratio x33.28.2 406.6%  
P/CF ratio (eoy) x28.66.2 460.0%  
Price / Book Value ratio x7.41.5 487.9%  
Dividend payout %57.219.9 287.4%   
Avg Mkt Cap Rs m22,28620,626 108.1%   
No. of employees `000NANA-   
Total wages/salary Rs m7123,092 23.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,45722,030 20.2%  
Other income Rs m112259 43.4%   
Total revenues Rs m4,56922,289 20.5%   
Gross profit Rs m9024,016 22.5%  
Depreciation Rs m109795 13.7%   
Interest Rs m477 4.8%   
Profit before tax Rs m9023,403 26.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m231880 26.3%   
Profit after tax Rs m6712,523 26.6%  
Gross profit margin %20.218.2 111.0%  
Effective tax rate %25.725.9 99.2%   
Net profit margin %15.011.5 131.4%  
BALANCE SHEET DATA
Current assets Rs m2,93210,547 27.8%   
Current liabilities Rs m9784,460 21.9%   
Net working cap to sales %43.827.6 158.7%  
Current ratio x3.02.4 126.7%  
Inventory Days Days5648 115.1%  
Debtors Days Days6451 1.2%  
Net fixed assets Rs m1,0308,103 12.7%   
Share capital Rs m77314 24.4%   
"Free" reserves Rs m2,94713,339 22.1%   
Net worth Rs m3,02413,653 22.1%   
Long term debt Rs m0168 0.0%   
Total assets Rs m3,96218,731 21.2%  
Interest coverage x244.845.1 543.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.11.2 95.6%   
Return on assets %17.013.9 122.6%  
Return on equity %22.218.5 120.0%  
Return on capital %30.025.2 119.0%  
Exports to sales %4.911.1 44.5%   
Imports to sales %1.83.4 51.1%   
Exports (fob) Rs m2192,437 9.0%   
Imports (cif) Rs m78754 10.3%   
Fx inflow Rs m2192,437 9.0%   
Fx outflow Rs m78754 10.3%   
Net fx Rs m1411,683 8.4%   
CASH FLOW
From Operations Rs m6301,667 37.8%  
From Investments Rs m-262-1,573 16.6%  
From Financial Activity Rs m-230-578 39.8%  
Net Cashflow Rs m138-484 -28.5%  

Share Holding

Indian Promoters % 70.5 33.7 208.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.0 21.6 18.5%  
FIIs % 3.5 7.6 45.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.5 66.3 44.6%  
Shareholders   26,240 34,062 77.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHANTHI GEARS With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    LUMAX IND    


More on Shanthi Gears vs L.G.BALAKRISHNAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Shanthi Gears vs L.G.BALAKRISHNAN Share Price Performance

Period Shanthi Gears L.G.BALAKRISHNAN S&P BSE CAPITAL GOODS
1-Day 0.58% 0.18% -0.21%
1-Month 2.72% 4.29% 6.21%
1-Year 58.73% 53.49% 76.06%
3-Year CAGR 61.29% 64.65% 46.43%
5-Year CAGR 34.23% 28.02% 28.28%

* Compound Annual Growth Rate

Here are more details on the Shanthi Gears share price and the L.G.BALAKRISHNAN share price.

Moving on to shareholding structures...

The promoters of Shanthi Gears hold a 70.5% stake in the company. In case of L.G.BALAKRISHNAN the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Shanthi Gears and the shareholding pattern of L.G.BALAKRISHNAN.

Finally, a word on dividends...

In the most recent financial year, Shanthi Gears paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 57.2%.

L.G.BALAKRISHNAN paid Rs 16.0, and its dividend payout ratio stood at 19.9%.

You may visit here to review the dividend history of Shanthi Gears, and the dividend history of L.G.BALAKRISHNAN.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.