Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHANTHI GEARS vs RICO AUTO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHANTHI GEARS RICO AUTO SHANTHI GEARS/
RICO AUTO
 
P/E (TTM) x 57.1 38.3 149.1% View Chart
P/BV x 14.4 2.7 532.2% View Chart
Dividend Yield % 0.9 0.5 161.9%  

Financials

 SHANTHI GEARS   RICO AUTO
EQUITY SHARE DATA
    SHANTHI GEARS
Mar-23
RICO AUTO
Mar-23
SHANTHI GEARS/
RICO AUTO
5-Yr Chart
Click to enlarge
High Rs39995 420.0%   
Low Rs18232 570.5%   
Sales per share (Unadj.) Rs58.1170.2 34.1%  
Earnings per share (Unadj.) Rs8.73.8 231.7%  
Cash flow per share (Unadj.) Rs10.212.0 84.4%  
Dividends per share (Unadj.) Rs5.000.75 666.7%  
Avg Dividend yield %1.71.2 145.6%  
Book value per share (Unadj.) Rs39.450.9 77.4%  
Shares outstanding (eoy) m76.72135.29 56.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.00.4 1,341.3%   
Avg P/E ratio x33.216.8 197.6%  
P/CF ratio (eoy) x28.65.3 542.5%  
Price / Book Value ratio x7.41.2 591.9%  
Dividend payout %57.219.9 287.7%   
Avg Mkt Cap Rs m22,2868,584 259.6%   
No. of employees `000NANA-   
Total wages/salary Rs m7122,920 24.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,45723,024 19.4%  
Other income Rs m112192 58.6%   
Total revenues Rs m4,56923,216 19.7%   
Gross profit Rs m9022,203 40.9%  
Depreciation Rs m1091,118 9.7%   
Interest Rs m4541 0.7%   
Profit before tax Rs m902736 122.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m231226 102.5%   
Profit after tax Rs m671510 131.4%  
Gross profit margin %20.29.6 211.5%  
Effective tax rate %25.730.7 83.7%   
Net profit margin %15.02.2 678.8%  
BALANCE SHEET DATA
Current assets Rs m2,9327,663 38.3%   
Current liabilities Rs m9788,220 11.9%   
Net working cap to sales %43.8-2.4 -1,810.4%  
Current ratio x3.00.9 321.5%  
Inventory Days Days5611 492.1%  
Debtors Days Days66 89.1%  
Net fixed assets Rs m1,03011,694 8.8%   
Share capital Rs m77135 56.7%   
"Free" reserves Rs m2,9476,757 43.6%   
Net worth Rs m3,0246,893 43.9%   
Long term debt Rs m03,767 0.0%   
Total assets Rs m3,96219,357 20.5%  
Interest coverage x244.82.4 10,365.8%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.11.2 94.6%   
Return on assets %17.05.4 313.4%  
Return on equity %22.27.4 299.5%  
Return on capital %30.012.0 250.1%  
Exports to sales %4.921.6 22.8%   
Imports to sales %1.85.0 35.1%   
Exports (fob) Rs m2194,968 4.4%   
Imports (cif) Rs m781,148 6.8%   
Fx inflow Rs m2194,968 4.4%   
Fx outflow Rs m781,148 6.8%   
Net fx Rs m1413,820 3.7%   
CASH FLOW
From Operations Rs m6301,599 39.4%  
From Investments Rs m-262-2,334 11.2%  
From Financial Activity Rs m-230773 -29.8%  
Net Cashflow Rs m13894 146.3%  

Share Holding

Indian Promoters % 70.5 50.3 140.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 4.0 1.8 217.4%  
FIIs % 3.5 1.8 189.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.5 49.7 59.5%  
Shareholders   26,240 98,186 26.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHANTHI GEARS With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    LUMAX IND    


More on Shanthi Gears vs Rico Auto

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Shanthi Gears vs Rico Auto Share Price Performance

Period Shanthi Gears Rico Auto S&P BSE CAPITAL GOODS
1-Day 0.58% -0.90% -0.21%
1-Month 2.72% -1.54% 6.21%
1-Year 58.73% 89.65% 76.06%
3-Year CAGR 61.29% 52.82% 46.43%
5-Year CAGR 34.23% 15.88% 28.28%

* Compound Annual Growth Rate

Here are more details on the Shanthi Gears share price and the Rico Auto share price.

Moving on to shareholding structures...

The promoters of Shanthi Gears hold a 70.5% stake in the company. In case of Rico Auto the stake stands at 50.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Shanthi Gears and the shareholding pattern of Rico Auto.

Finally, a word on dividends...

In the most recent financial year, Shanthi Gears paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 57.2%.

Rico Auto paid Rs 0.8, and its dividend payout ratio stood at 19.9%.

You may visit here to review the dividend history of Shanthi Gears, and the dividend history of Rico Auto.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.