Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHANTHI GEARS vs SHIVAM AUTOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHANTHI GEARS SHIVAM AUTOTECH SHANTHI GEARS/
SHIVAM AUTOTECH
 
P/E (TTM) x 57.1 -9.7 - View Chart
P/BV x 14.4 5.0 289.5% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SHANTHI GEARS   SHIVAM AUTOTECH
EQUITY SHARE DATA
    SHANTHI GEARS
Mar-23
SHIVAM AUTOTECH
Mar-23
SHANTHI GEARS/
SHIVAM AUTOTECH
5-Yr Chart
Click to enlarge
High Rs39950 798.0%   
Low Rs18221 887.8%   
Sales per share (Unadj.) Rs58.138.5 150.9%  
Earnings per share (Unadj.) Rs8.7-2.8 -307.7%  
Cash flow per share (Unadj.) Rs10.20 24,013.1%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs39.48.6 460.6%  
Shares outstanding (eoy) m76.72122.22 62.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.00.9 546.0%   
Avg P/E ratio x33.2-12.4 -267.8%  
P/CF ratio (eoy) x28.6832.9 3.4%  
Price / Book Value ratio x7.44.1 178.9%  
Dividend payout %57.20-   
Avg Mkt Cap Rs m22,2864,308 517.3%   
No. of employees `000NANA-   
Total wages/salary Rs m712564 126.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,4574,704 94.7%  
Other income Rs m11229 392.0%   
Total revenues Rs m4,5694,732 96.5%   
Gross profit Rs m902494 182.5%  
Depreciation Rs m109352 30.9%   
Interest Rs m4499 0.7%   
Profit before tax Rs m902-328 -274.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m23119 1,228.9%   
Profit after tax Rs m671-347 -193.1%  
Gross profit margin %20.210.5 192.6%  
Effective tax rate %25.7-5.7 -447.4%   
Net profit margin %15.0-7.4 -203.8%  
BALANCE SHEET DATA
Current assets Rs m2,9322,414 121.5%   
Current liabilities Rs m9783,254 30.1%   
Net working cap to sales %43.8-17.9 -245.4%  
Current ratio x3.00.7 404.0%  
Inventory Days Days5613 424.6%  
Debtors Days Days6725 0.8%  
Net fixed assets Rs m1,0303,799 27.1%   
Share capital Rs m77244 31.4%   
"Free" reserves Rs m2,947801 367.8%   
Net worth Rs m3,0241,046 289.1%   
Long term debt Rs m02,151 0.0%   
Total assets Rs m3,9626,213 63.8%  
Interest coverage x244.80.3 71,569.7%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x1.10.8 148.6%   
Return on assets %17.02.4 696.3%  
Return on equity %22.2-33.2 -66.8%  
Return on capital %30.05.3 561.1%  
Exports to sales %4.94.8 102.4%   
Imports to sales %1.82.1 83.2%   
Exports (fob) Rs m219226 97.0%   
Imports (cif) Rs m7899 78.8%   
Fx inflow Rs m219226 97.0%   
Fx outflow Rs m7899 78.8%   
Net fx Rs m141127 111.3%   
CASH FLOW
From Operations Rs m630648 97.1%  
From Investments Rs m-262-10 2,723.2%  
From Financial Activity Rs m-230-70 328.2%  
Net Cashflow Rs m138568 24.2%  

Share Holding

Indian Promoters % 70.5 74.8 94.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.0 0.1 4,444.4%  
FIIs % 3.5 0.1 4,985.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.5 25.2 117.2%  
Shareholders   26,240 27,737 94.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHANTHI GEARS With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    LUMAX IND    


More on Shanthi Gears vs SHIVAM AUTOTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Shanthi Gears vs SHIVAM AUTOTECH Share Price Performance

Period Shanthi Gears SHIVAM AUTOTECH S&P BSE CAPITAL GOODS
1-Day 0.58% -1.33% -0.21%
1-Month 2.72% 14.16% 6.21%
1-Year 58.73% 65.12% 76.06%
3-Year CAGR 61.29% 38.63% 46.43%
5-Year CAGR 34.23% 3.81% 28.28%

* Compound Annual Growth Rate

Here are more details on the Shanthi Gears share price and the SHIVAM AUTOTECH share price.

Moving on to shareholding structures...

The promoters of Shanthi Gears hold a 70.5% stake in the company. In case of SHIVAM AUTOTECH the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Shanthi Gears and the shareholding pattern of SHIVAM AUTOTECH.

Finally, a word on dividends...

In the most recent financial year, Shanthi Gears paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 57.2%.

SHIVAM AUTOTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Shanthi Gears, and the dividend history of SHIVAM AUTOTECH.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.