Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHARAT INDUSTRIES vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHARAT INDUSTRIES MARICO SHARAT INDUSTRIES/
MARICO
 
P/E (TTM) x 18.8 45.1 41.8% View Chart
P/BV x 1.4 17.8 7.8% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 SHARAT INDUSTRIES   MARICO
EQUITY SHARE DATA
    SHARAT INDUSTRIES
Mar-23
MARICO
Mar-23
SHARAT INDUSTRIES/
MARICO
5-Yr Chart
Click to enlarge
High Rs73554 13.2%   
Low Rs42470 8.9%   
Sales per share (Unadj.) Rs139.175.5 184.2%  
Earnings per share (Unadj.) Rs2.710.2 26.6%  
Cash flow per share (Unadj.) Rs4.511.4 39.3%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs32.929.0 113.2%  
Shares outstanding (eoy) m23.911,293.08 1.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.46.8 6.1%   
Avg P/E ratio x21.150.1 42.1%  
P/CF ratio (eoy) x12.844.8 28.5%  
Price / Book Value ratio x1.717.6 9.9%  
Dividend payout %044.0 0.0%   
Avg Mkt Cap Rs m1,370662,092 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m776,530 1.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,32597,640 3.4%  
Other income Rs m351,440 2.4%   
Total revenues Rs m3,36099,080 3.4%   
Gross profit Rs m18918,100 1.0%  
Depreciation Rs m421,550 2.7%   
Interest Rs m91560 16.2%   
Profit before tax Rs m9017,430 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m254,210 0.6%   
Profit after tax Rs m6513,220 0.5%  
Gross profit margin %5.718.5 30.7%  
Effective tax rate %28.124.2 116.5%   
Net profit margin %2.013.5 14.4%  
BALANCE SHEET DATA
Current assets Rs m1,40238,130 3.7%   
Current liabilities Rs m1,00824,290 4.1%   
Net working cap to sales %11.814.2 83.5%  
Current ratio x1.41.6 88.6%  
Inventory Days Days847 16.2%  
Debtors Days Days6154 16,205.7%  
Net fixed assets Rs m57629,800 1.9%   
Share capital Rs m2391,290 18.5%   
"Free" reserves Rs m54736,270 1.5%   
Net worth Rs m78637,560 2.1%   
Long term debt Rs m10520 525.1%   
Total assets Rs m1,97868,000 2.9%  
Interest coverage x2.032.1 6.2%   
Debt to equity ratio x0.10 25,078.5%  
Sales to assets ratio x1.71.4 117.1%   
Return on assets %7.920.3 38.9%  
Return on equity %8.335.2 23.5%  
Return on capital %20.347.9 42.5%  
Exports to sales %69.42.7 2,551.1%   
Imports to sales %2.01.5 129.6%   
Exports (fob) Rs m2,3072,656 86.9%   
Imports (cif) Rs m651,473 4.4%   
Fx inflow Rs m2,3072,656 86.9%   
Fx outflow Rs m651,473 4.4%   
Net fx Rs m2,2421,182 189.6%   
CASH FLOW
From Operations Rs m17314,190 1.2%  
From Investments Rs m-64-9,290 0.7%  
From Financial Activity Rs m-70-5,600 1.3%  
Net Cashflow Rs m39-690 -5.7%  

Share Holding

Indian Promoters % 39.0 59.3 65.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 35.4 1.0%  
FIIs % 0.0 25.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 61.1 40.7 150.1%  
Shareholders   37,377 318,556 11.7%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHARAT INDUSTRIES With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on SHARAT INDUSTRIES vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHARAT INDUSTRIES vs Marico Share Price Performance

Period SHARAT INDUSTRIES Marico
1-Day -0.37% 0.49%
1-Month 3.79% 4.39%
1-Year -24.59% 3.55%
3-Year CAGR 18.71% 7.94%
5-Year CAGR 28.52% 7.64%

* Compound Annual Growth Rate

Here are more details on the SHARAT INDUSTRIES share price and the Marico share price.

Moving on to shareholding structures...

The promoters of SHARAT INDUSTRIES hold a 39.0% stake in the company. In case of Marico the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHARAT INDUSTRIES and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, SHARAT INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of SHARAT INDUSTRIES, and the dividend history of Marico.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.