Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIV.BIMETAL vs SHALIMAR WIRE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIV.BIMETAL SHALIMAR WIRE SHIV.BIMETAL/
SHALIMAR WIRE
 
P/E (TTM) x 42.5 17.8 239.1% View Chart
P/BV x 12.5 3.1 397.7% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SHIV.BIMETAL   SHALIMAR WIRE
EQUITY SHARE DATA
    SHIV.BIMETAL
Mar-23
SHALIMAR WIRE
Mar-23
SHIV.BIMETAL/
SHALIMAR WIRE
5-Yr Chart
Click to enlarge
High Rs54523 2,348.9%   
Low Rs2207 2,968.9%   
Sales per share (Unadj.) Rs81.728.3 289.1%  
Earnings per share (Unadj.) Rs13.71.5 899.4%  
Cash flow per share (Unadj.) Rs15.63.8 407.8%  
Dividends per share (Unadj.) Rs1.200-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs46.17.6 605.2%  
Shares outstanding (eoy) m57.6042.76 134.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.70.5 864.6%   
Avg P/E ratio x27.810.0 277.9%  
P/CF ratio (eoy) x24.64.0 612.9%  
Price / Book Value ratio x8.32.0 413.0%  
Dividend payout %8.70-   
Avg Mkt Cap Rs m22,024654 3,366.7%   
No. of employees `000NANA-   
Total wages/salary Rs m381242 157.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,7041,208 389.4%  
Other income Rs m9928 355.0%   
Total revenues Rs m4,8031,236 388.6%   
Gross profit Rs m1,100285 386.0%  
Depreciation Rs m10598 107.7%   
Interest Rs m70150 47.1%   
Profit before tax Rs m1,02365 1,567.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2320-   
Profit after tax Rs m79165 1,211.6%  
Gross profit margin %23.423.6 99.1%  
Effective tax rate %22.70-   
Net profit margin %16.85.4 311.1%  
BALANCE SHEET DATA
Current assets Rs m2,536685 370.2%   
Current liabilities Rs m953480 198.4%   
Net working cap to sales %33.717.0 198.4%  
Current ratio x2.71.4 186.6%  
Inventory Days Days918 51.2%  
Debtors Days Days723768 94.1%  
Net fixed assets Rs m1,3611,000 136.1%   
Share capital Rs m11586 134.7%   
"Free" reserves Rs m2,540240 1,057.4%   
Net worth Rs m2,655326 815.2%   
Long term debt Rs m224821 27.2%   
Total assets Rs m3,8971,685 231.3%  
Interest coverage x15.51.4 1,081.1%   
Debt to equity ratio x0.12.5 3.3%  
Sales to assets ratio x1.20.7 168.3%   
Return on assets %22.112.8 173.3%  
Return on equity %29.820.0 148.6%  
Return on capital %38.018.7 202.6%  
Exports to sales %55.022.0 250.0%   
Imports to sales %34.628.3 122.2%   
Exports (fob) Rs m2,587266 973.3%   
Imports (cif) Rs m1,628342 476.0%   
Fx inflow Rs m2,587266 973.3%   
Fx outflow Rs m1,850342 541.0%   
Net fx Rs m737-76 -966.8%   
CASH FLOW
From Operations Rs m658178 368.9%  
From Investments Rs m-431-30 1,431.2%  
From Financial Activity Rs m-185-132 139.7%  
Net Cashflow Rs m6816 425.8%  

Share Holding

Indian Promoters % 50.3 65.6 76.7%  
Foreign collaborators % 0.8 0.0 -  
Indian inst/Mut Fund % 5.2 1.7 312.7%  
FIIs % 3.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 34.4 142.2%  
Shareholders   61,155 17,253 354.5%  
Pledged promoter(s) holding % 0.0 45.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIV.BIMETAL With:   VEDANTA    HINDALCO    HINDUSTAN ZINC    


More on SHIV.BIMETAL vs SHALIMAR WIRE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHIV.BIMETAL vs SHALIMAR WIRE Share Price Performance

Period SHIV.BIMETAL SHALIMAR WIRE S&P BSE METAL
1-Day -0.19% -2.08% -0.07%
1-Month 9.24% 12.80% 12.22%
1-Year 18.11% 91.76% 57.74%
3-Year CAGR 114.18% 78.71% 23.90%
5-Year CAGR 48.13% 11.35% 22.57%

* Compound Annual Growth Rate

Here are more details on the SHIV.BIMETAL share price and the SHALIMAR WIRE share price.

Moving on to shareholding structures...

The promoters of SHIV.BIMETAL hold a 51.1% stake in the company. In case of SHALIMAR WIRE the stake stands at 65.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIV.BIMETAL and the shareholding pattern of SHALIMAR WIRE.

Finally, a word on dividends...

In the most recent financial year, SHIV.BIMETAL paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 8.7%.

SHALIMAR WIRE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHIV.BIMETAL, and the dividend history of SHALIMAR WIRE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.