Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIV.BIMETAL vs SOUTHERN MAGNESIUM & CHEMICALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIV.BIMETAL SOUTHERN MAGNESIUM & CHEMICALS SHIV.BIMETAL/
SOUTHERN MAGNESIUM & CHEMICALS
 
P/E (TTM) x 42.5 24.5 173.9% View Chart
P/BV x 12.5 12.6 99.5% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SHIV.BIMETAL   SOUTHERN MAGNESIUM & CHEMICALS
EQUITY SHARE DATA
    SHIV.BIMETAL
Mar-23
SOUTHERN MAGNESIUM & CHEMICALS
Mar-23
SHIV.BIMETAL/
SOUTHERN MAGNESIUM & CHEMICALS
5-Yr Chart
Click to enlarge
High Rs54598 556.9%   
Low Rs22019 1,144.3%   
Sales per share (Unadj.) Rs81.728.6 285.9%  
Earnings per share (Unadj.) Rs13.711.8 116.7%  
Cash flow per share (Unadj.) Rs15.611.9 130.5%  
Dividends per share (Unadj.) Rs1.200-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs46.121.3 216.3%  
Shares outstanding (eoy) m57.603.00 1,920.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.72.0 228.5%   
Avg P/E ratio x27.85.0 559.7%  
P/CF ratio (eoy) x24.64.9 500.8%  
Price / Book Value ratio x8.32.7 302.1%  
Dividend payout %8.70-   
Avg Mkt Cap Rs m22,024176 12,543.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3818 4,859.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,70486 5,488.6%  
Other income Rs m991 11,276.1%   
Total revenues Rs m4,80387 5,548.1%   
Gross profit Rs m1,10049 2,264.2%  
Depreciation Rs m1050 21,524.5%   
Interest Rs m700 64,018.2%   
Profit before tax Rs m1,02349 2,094.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m23214 1,713.8%   
Profit after tax Rs m79135 2,240.9%  
Gross profit margin %23.456.7 41.3%  
Effective tax rate %22.727.7 81.8%   
Net profit margin %16.841.2 40.8%  
BALANCE SHEET DATA
Current assets Rs m2,53679 3,222.0%   
Current liabilities Rs m95317 5,752.9%   
Net working cap to sales %33.772.5 46.4%  
Current ratio x2.74.8 56.0%  
Inventory Days Days90 1,933.5%  
Debtors Days Days723268 270.3%  
Net fixed assets Rs m1,3614 35,265.8%   
Share capital Rs m11530 384.0%   
"Free" reserves Rs m2,54034 7,483.1%   
Net worth Rs m2,65564 4,152.3%   
Long term debt Rs m2242 11,957.8%   
Total assets Rs m3,89783 4,720.0%  
Interest coverage x15.5445.0 3.5%   
Debt to equity ratio x0.10 288.0%  
Sales to assets ratio x1.21.0 116.3%   
Return on assets %22.142.9 51.5%  
Return on equity %29.855.2 54.0%  
Return on capital %38.074.4 51.1%  
Exports to sales %55.00-   
Imports to sales %34.613.2 262.2%   
Exports (fob) Rs m2,587NA-   
Imports (cif) Rs m1,62811 14,383.5%   
Fx inflow Rs m2,5870-   
Fx outflow Rs m1,85011 16,347.0%   
Net fx Rs m737-11 -6,509.5%   
CASH FLOW
From Operations Rs m65843 1,515.6%  
From Investments Rs m-431-25 1,703.2%  
From Financial Activity Rs m-185-10 1,890.9%  
Net Cashflow Rs m688 815.9%  

Share Holding

Indian Promoters % 50.3 54.2 92.9%  
Foreign collaborators % 0.8 0.0 -  
Indian inst/Mut Fund % 5.2 11.3 45.9%  
FIIs % 3.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 45.8 106.6%  
Shareholders   61,155 5,080 1,203.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIV.BIMETAL With:   VEDANTA    HINDALCO    HINDUSTAN ZINC    


More on SHIV.BIMETAL vs SOUTH.MAGNES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHIV.BIMETAL vs SOUTH.MAGNES Share Price Performance

Period SHIV.BIMETAL SOUTH.MAGNES S&P BSE METAL
1-Day -0.19% 4.99% -0.07%
1-Month 9.24% 13.82% 12.22%
1-Year 18.11% 240.08% 57.74%
3-Year CAGR 114.18% 191.07% 23.90%
5-Year CAGR 48.13% 52.83% 22.57%

* Compound Annual Growth Rate

Here are more details on the SHIV.BIMETAL share price and the SOUTH.MAGNES share price.

Moving on to shareholding structures...

The promoters of SHIV.BIMETAL hold a 51.1% stake in the company. In case of SOUTH.MAGNES the stake stands at 54.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIV.BIMETAL and the shareholding pattern of SOUTH.MAGNES.

Finally, a word on dividends...

In the most recent financial year, SHIV.BIMETAL paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 8.7%.

SOUTH.MAGNES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHIV.BIMETAL, and the dividend history of SOUTH.MAGNES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.