SEPC | J KUMAR INFRA | SEPC/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -679.4 | 16.9 | - | View Chart |
P/BV | x | 2.5 | 2.2 | 115.2% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
SEPC J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SEPC Mar-23 |
J KUMAR INFRA Mar-23 |
SEPC/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 352 | 4.5% | |
Low | Rs | 6 | 166 | 3.8% | |
Sales per share (Unadj.) | Rs | 2.9 | 555.5 | 0.5% | |
Earnings per share (Unadj.) | Rs | 0 | 36.3 | -0.1% | |
Cash flow per share (Unadj.) | Rs | 0 | 56.7 | 0.0% | |
Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 8.2 | 309.2 | 2.7% | |
Shares outstanding (eoy) | m | 1,321.53 | 75.67 | 1,746.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.9 | 0.5 | 830.7% | |
Avg P/E ratio | x | -299.0 | 7.1 | -4,189.7% | |
P/CF ratio (eoy) | x | 1,179.1 | 4.6 | 25,839.6% | |
Price / Book Value ratio | x | 1.3 | 0.8 | 161.2% | |
Dividend payout | % | 0 | 9.7 | -0.0% | |
Avg Mkt Cap | Rs m | 14,662 | 19,582 | 74.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 334 | 3,093 | 10.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,788 | 42,031 | 9.0% | |
Other income | Rs m | 200 | 304 | 65.8% | |
Total revenues | Rs m | 3,989 | 42,336 | 9.4% | |
Gross profit | Rs m | 788 | 5,971 | 13.2% | |
Depreciation | Rs m | 61 | 1,547 | 4.0% | |
Interest | Rs m | 674 | 992 | 67.9% | |
Profit before tax | Rs m | 253 | 3,736 | 6.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 302 | 992 | 30.5% | |
Profit after tax | Rs m | -49 | 2,744 | -1.8% | |
Gross profit margin | % | 20.8 | 14.2 | 146.5% | |
Effective tax rate | % | 119.4 | 26.5 | 449.6% | |
Net profit margin | % | -1.3 | 6.5 | -19.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,735 | 28,874 | 44.1% | |
Current liabilities | Rs m | 5,792 | 18,165 | 31.9% | |
Net working cap to sales | % | 183.3 | 25.5 | 719.2% | |
Current ratio | x | 2.2 | 1.6 | 138.3% | |
Inventory Days | Days | 332 | 38 | 875.0% | |
Debtors Days | Days | 2,814 | 991 | 283.9% | |
Net fixed assets | Rs m | 3,805 | 14,684 | 25.9% | |
Share capital | Rs m | 13,215 | 378 | 3,493.1% | |
"Free" reserves | Rs m | -2,350 | 23,019 | -10.2% | |
Net worth | Rs m | 10,865 | 23,397 | 46.4% | |
Long term debt | Rs m | 2,662 | 825 | 322.5% | |
Total assets | Rs m | 16,540 | 43,558 | 38.0% | |
Interest coverage | x | 1.4 | 4.8 | 28.9% | |
Debt to equity ratio | x | 0.2 | 0 | 694.4% | |
Sales to assets ratio | x | 0.2 | 1.0 | 23.7% | |
Return on assets | % | 3.8 | 8.6 | 44.1% | |
Return on equity | % | -0.5 | 11.7 | -3.8% | |
Return on capital | % | 6.9 | 19.5 | 35.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 0 | 118 | 0.0% | |
Fx outflow | Rs m | 7 | 827 | 0.8% | |
Net fx | Rs m | -7 | -709 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 209 | 1,829 | 11.4% | |
From Investments | Rs m | 125 | -1,862 | -6.7% | |
From Financial Activity | Rs m | -61 | -428 | 14.4% | |
Net Cashflow | Rs m | 272 | -462 | -59.0% |
Indian Promoters | % | 2.1 | 46.7 | 4.6% | |
Foreign collaborators | % | 24.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.6 | 26.7 | 96.1% | |
FIIs | % | 0.5 | 10.1 | 4.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.0 | 53.4 | 136.9% | |
Shareholders | 162,331 | 40,923 | 396.7% | ||
Pledged promoter(s) holding | % | 99.5 | 22.7 | 439.0% |
Compare SEPC With: L&T IRCON INTERNATIONAL KNR CONSTRUCTIONS ASHOKA BUILDCON POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHRIRAM EPC | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.21% | 0.12% | 0.54% |
1-Month | 8.07% | 4.26% | 1.49% |
1-Year | 87.27% | 144.97% | 71.21% |
3-Year CAGR | 65.04% | 55.64% | 45.97% |
5-Year CAGR | 19.86% | 39.06% | 28.50% |
* Compound Annual Growth Rate
Here are more details on the SHRIRAM EPC share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of SHRIRAM EPC hold a 27.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHRIRAM EPC and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, SHRIRAM EPC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of SHRIRAM EPC, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.