SEPC | L&T | SEPC/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -678.7 | 32.9 | - | View Chart |
P/BV | x | 2.5 | 5.6 | 45.2% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
SEPC L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SEPC Mar-23 |
L&T Mar-23 |
SEPC/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 2,297 | 0.7% | |
Low | Rs | 6 | 1,457 | 0.4% | |
Sales per share (Unadj.) | Rs | 2.9 | 1,304.5 | 0.2% | |
Earnings per share (Unadj.) | Rs | 0 | 89.8 | -0.0% | |
Cash flow per share (Unadj.) | Rs | 0 | 114.7 | 0.0% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 8.2 | 632.2 | 1.3% | |
Shares outstanding (eoy) | m | 1,321.53 | 1,405.48 | 94.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.9 | 1.4 | 269.0% | |
Avg P/E ratio | x | -299.0 | 20.9 | -1,430.9% | |
P/CF ratio (eoy) | x | 1,179.1 | 16.4 | 7,208.0% | |
Price / Book Value ratio | x | 1.3 | 3.0 | 45.5% | |
Dividend payout | % | 0 | 26.7 | -0.0% | |
Avg Mkt Cap | Rs m | 14,662 | 2,638,160 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 334 | 372,141 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,788 | 1,833,407 | 0.2% | |
Other income | Rs m | 200 | 58,215 | 0.3% | |
Total revenues | Rs m | 3,989 | 1,891,622 | 0.2% | |
Gross profit | Rs m | 788 | 245,398 | 0.3% | |
Depreciation | Rs m | 61 | 35,023 | 0.2% | |
Interest | Rs m | 674 | 97,501 | 0.7% | |
Profit before tax | Rs m | 253 | 171,090 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 302 | 44,842 | 0.7% | |
Profit after tax | Rs m | -49 | 126,249 | -0.0% | |
Gross profit margin | % | 20.8 | 13.4 | 155.5% | |
Effective tax rate | % | 119.4 | 26.2 | 455.4% | |
Net profit margin | % | -1.3 | 6.9 | -18.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,735 | 2,212,155 | 0.6% | |
Current liabilities | Rs m | 5,792 | 1,620,660 | 0.4% | |
Net working cap to sales | % | 183.3 | 32.3 | 568.0% | |
Current ratio | x | 2.2 | 1.4 | 161.1% | |
Inventory Days | Days | 332 | 187 | 177.2% | |
Debtors Days | Days | 2,814 | 9 | 31,597.6% | |
Net fixed assets | Rs m | 3,805 | 1,041,632 | 0.4% | |
Share capital | Rs m | 13,215 | 2,811 | 470.1% | |
"Free" reserves | Rs m | -2,350 | 885,778 | -0.3% | |
Net worth | Rs m | 10,865 | 888,589 | 1.2% | |
Long term debt | Rs m | 2,662 | 612,177 | 0.4% | |
Total assets | Rs m | 16,540 | 3,263,675 | 0.5% | |
Interest coverage | x | 1.4 | 2.8 | 49.9% | |
Debt to equity ratio | x | 0.2 | 0.7 | 35.6% | |
Sales to assets ratio | x | 0.2 | 0.6 | 40.8% | |
Return on assets | % | 3.8 | 6.9 | 55.1% | |
Return on equity | % | -0.5 | 14.2 | -3.2% | |
Return on capital | % | 6.9 | 17.9 | 38.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 7 | 159,965 | 0.0% | |
Net fx | Rs m | -7 | 4,021 | -0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 209 | 227,770 | 0.1% | |
From Investments | Rs m | 125 | -83,117 | -0.2% | |
From Financial Activity | Rs m | -61 | -115,725 | 0.1% | |
Net Cashflow | Rs m | 272 | 31,565 | 0.9% |
Indian Promoters | % | 2.1 | 0.0 | - | |
Foreign collaborators | % | 24.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.6 | 62.7 | 40.9% | |
FIIs | % | 0.5 | 24.3 | 1.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.0 | 100.0 | 73.0% | |
Shareholders | 162,331 | 1,564,085 | 10.4% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare SEPC With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS ASHOKA BUILDCON IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHRIRAM EPC | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.10% | 0.10% | 0.54% |
1-Month | 7.96% | -5.50% | 1.49% |
1-Year | 87.08% | 50.92% | 71.21% |
3-Year CAGR | 64.98% | 38.91% | 45.97% |
5-Year CAGR | 19.84% | 21.50% | 28.50% |
* Compound Annual Growth Rate
Here are more details on the SHRIRAM EPC share price and the L&T share price.
Moving on to shareholding structures...
The promoters of SHRIRAM EPC hold a 27.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHRIRAM EPC and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, SHRIRAM EPC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of SHRIRAM EPC, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.