SHIVA GLOBAL | BASANT AGRO TECH | SHIVA GLOBAL/ BASANT AGRO TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.8 | 59.3 | - | View Chart |
P/BV | x | 0.4 | 1.1 | 37.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
SHIVA GLOBAL BASANT AGRO TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHIVA GLOBAL Mar-23 |
BASANT AGRO TECH Mar-23 |
SHIVA GLOBAL/ BASANT AGRO TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 133 | 29 | 453.7% | |
Low | Rs | 77 | 15 | 518.1% | |
Sales per share (Unadj.) | Rs | 540.7 | 60.6 | 892.3% | |
Earnings per share (Unadj.) | Rs | 5.7 | 2.0 | 281.4% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 2.7 | 314.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.08 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 111.4 | 18.9 | 590.5% | |
Shares outstanding (eoy) | m | 9.99 | 90.63 | 11.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.4 | 53.3% | |
Avg P/E ratio | x | 18.5 | 10.9 | 169.0% | |
P/CF ratio (eoy) | x | 12.3 | 8.1 | 151.4% | |
Price / Book Value ratio | x | 0.9 | 1.2 | 80.5% | |
Dividend payout | % | 0 | 3.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,052 | 2,007 | 52.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 100 | 172 | 58.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,402 | 5,493 | 98.4% | |
Other income | Rs m | 13 | 9 | 134.2% | |
Total revenues | Rs m | 5,415 | 5,502 | 98.4% | |
Gross profit | Rs m | 199 | 359 | 55.5% | |
Depreciation | Rs m | 29 | 64 | 45.0% | |
Interest | Rs m | 106 | 106 | 99.6% | |
Profit before tax | Rs m | 77 | 199 | 39.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 20 | 15 | 136.6% | |
Profit after tax | Rs m | 57 | 184 | 31.0% | |
Gross profit margin | % | 3.7 | 6.5 | 56.4% | |
Effective tax rate | % | 26.4 | 7.5 | 350.6% | |
Net profit margin | % | 1.1 | 3.3 | 31.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,575 | 2,976 | 86.5% | |
Current liabilities | Rs m | 1,397 | 2,120 | 65.9% | |
Net working cap to sales | % | 21.8 | 15.6 | 140.1% | |
Current ratio | x | 1.8 | 1.4 | 131.4% | |
Inventory Days | Days | 7 | 2 | 353.8% | |
Debtors Days | Days | 498 | 406 | 122.5% | |
Net fixed assets | Rs m | 524 | 1,169 | 44.8% | |
Share capital | Rs m | 100 | 91 | 110.3% | |
"Free" reserves | Rs m | 1,013 | 1,619 | 62.6% | |
Net worth | Rs m | 1,113 | 1,709 | 65.1% | |
Long term debt | Rs m | 155 | 290 | 53.5% | |
Total assets | Rs m | 3,099 | 4,144 | 74.8% | |
Interest coverage | x | 1.7 | 2.9 | 60.3% | |
Debt to equity ratio | x | 0.1 | 0.2 | 82.2% | |
Sales to assets ratio | x | 1.7 | 1.3 | 131.5% | |
Return on assets | % | 5.3 | 7.0 | 75.1% | |
Return on equity | % | 5.1 | 10.8 | 47.6% | |
Return on capital | % | 14.5 | 15.3 | 94.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 8.4 | 21.6 | 38.8% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 451 | 1,184 | 38.1% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 451 | 1,184 | 38.1% | |
Net fx | Rs m | -451 | -1,184 | 38.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -179 | -201 | 89.5% | |
From Investments | Rs m | 3 | -204 | -1.6% | |
From Financial Activity | Rs m | 164 | 404 | 40.5% | |
Net Cashflow | Rs m | -13 | 0 | -3,217.9% |
Indian Promoters | % | 60.0 | 53.1 | 113.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.1 | 46.9 | 85.3% | |
Shareholders | 5,166 | 48,522 | 10.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHIVA GLOBAL With: CHAMBAL FERTILISERS GUJARAT NARMADA RCF GUJARAT STATE FERTILIZERS PARADEEP PHOSPHATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHIVA FERT. | BASANT AGRO TECH |
---|---|---|
1-Day | 3.46% | -0.60% |
1-Month | -0.25% | 3.86% |
1-Year | -50.13% | 10.06% |
3-Year CAGR | 9.43% | 43.56% |
5-Year CAGR | 3.56% | 40.01% |
* Compound Annual Growth Rate
Here are more details on the SHIVA FERT. share price and the BASANT AGRO TECH share price.
Moving on to shareholding structures...
The promoters of SHIVA FERT. hold a 60.0% stake in the company. In case of BASANT AGRO TECH the stake stands at 53.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIVA FERT. and the shareholding pattern of BASANT AGRO TECH.
Finally, a word on dividends...
In the most recent financial year, SHIVA FERT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BASANT AGRO TECH paid Rs 0.1, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of SHIVA FERT., and the dividend history of BASANT AGRO TECH.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.