Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIV AUM STEELS vs COMPUAGE INFOCOM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIV AUM STEELS COMPUAGE INFOCOM SHIV AUM STEELS/
COMPUAGE INFOCOM
 
P/E (TTM) x - -0.4 - View Chart
P/BV x 4.4 0.2 2,655.5% View Chart
Dividend Yield % 0.0 4.1 -  

Financials

 SHIV AUM STEELS   COMPUAGE INFOCOM
EQUITY SHARE DATA
    SHIV AUM STEELS
Mar-23
COMPUAGE INFOCOM
Mar-22
SHIV AUM STEELS/
COMPUAGE INFOCOM
5-Yr Chart
Click to enlarge
High Rs21547 455.5%   
Low Rs10515 724.1%   
Sales per share (Unadj.) Rs365.3647.5 56.4%  
Earnings per share (Unadj.) Rs10.54.1 255.7%  
Cash flow per share (Unadj.) Rs11.04.6 236.0%  
Dividends per share (Unadj.) Rs00.20 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs70.438.1 184.7%  
Shares outstanding (eoy) m13.6064.98 20.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40 919.4%   
Avg P/E ratio x15.27.5 202.8%  
P/CF ratio (eoy) x14.66.6 219.8%  
Price / Book Value ratio x2.30.8 280.9%  
Dividend payout %04.9 0.0%   
Avg Mkt Cap Rs m2,1762,005 108.6%   
No. of employees `000NANA-   
Total wages/salary Rs m15348 4.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,96842,075 11.8%  
Other income Rs m13165 8.0%   
Total revenues Rs m4,98142,240 11.8%   
Gross profit Rs m237980 24.2%  
Depreciation Rs m634 16.8%   
Interest Rs m51744 6.9%   
Profit before tax Rs m194366 52.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5099 50.9%   
Profit after tax Rs m143267 53.5%  
Gross profit margin %4.82.3 205.0%  
Effective tax rate %26.027.0 96.4%   
Net profit margin %2.90.6 453.4%  
BALANCE SHEET DATA
Current assets Rs m1,53311,267 13.6%   
Current liabilities Rs m5818,787 6.6%   
Net working cap to sales %19.25.9 325.2%  
Current ratio x2.61.3 205.9%  
Inventory Days Days50 1,168.0%  
Debtors Days Days255452 56.5%  
Net fixed assets Rs m96539 17.8%   
Share capital Rs m136130 104.7%   
"Free" reserves Rs m8222,347 35.0%   
Net worth Rs m9582,477 38.7%   
Long term debt Rs m90478 18.8%   
Total assets Rs m1,62811,805 13.8%  
Interest coverage x4.81.5 320.7%   
Debt to equity ratio x0.10.2 48.7%  
Sales to assets ratio x3.13.6 85.6%   
Return on assets %11.98.6 139.2%  
Return on equity %15.010.8 138.5%  
Return on capital %23.437.6 62.1%  
Exports to sales %00-   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,765 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m01,766 0.0%   
Net fx Rs m0-1,766 -0.0%   
CASH FLOW
From Operations Rs m641,457 4.4%  
From Investments Rs m-13-38 33.3%  
From Financial Activity Rs m-50-1,446 3.5%  
Net Cashflow Rs m1-27 -4.6%  

Share Holding

Indian Promoters % 73.5 42.7 172.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 57.4 46.2%  
Shareholders   63 36,547 0.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIV AUM STEELS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    TVS ELECTRON    


More on SHIV AUM STEELS vs COMPUAGE INF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHIV AUM STEELS vs COMPUAGE INF Share Price Performance

Period SHIV AUM STEELS COMPUAGE INF
1-Day 0.00% -4.93%
1-Month 0.00% 9.05%
1-Year 24.80% -59.90%
3-Year CAGR 80.56% -34.64%
5-Year CAGR 47.86% -20.76%

* Compound Annual Growth Rate

Here are more details on the SHIV AUM STEELS share price and the COMPUAGE INF share price.

Moving on to shareholding structures...

The promoters of SHIV AUM STEELS hold a 73.5% stake in the company. In case of COMPUAGE INF the stake stands at 42.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIV AUM STEELS and the shareholding pattern of COMPUAGE INF.

Finally, a word on dividends...

In the most recent financial year, SHIV AUM STEELS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

COMPUAGE INF paid Rs 0.2, and its dividend payout ratio stood at 4.9%.

You may visit here to review the dividend history of SHIV AUM STEELS, and the dividend history of COMPUAGE INF.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.