SHRENIK | ADD-SHOP PROMOTIONS | SHRENIK/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.5 | 3.7 | - | View Chart |
P/BV | x | 1.0 | 0.4 | 226.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SHRENIK ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHRENIK Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
SHRENIK/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2 | 106 | 1.8% | |
Low | Rs | 1 | 34 | 2.7% | |
Sales per share (Unadj.) | Rs | 0.8 | 70.6 | 1.1% | |
Earnings per share (Unadj.) | Rs | 0 | 6.8 | 0.1% | |
Cash flow per share (Unadj.) | Rs | 0 | 7.0 | 0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.0 | 37.8 | 2.6% | |
Shares outstanding (eoy) | m | 612.00 | 28.31 | 2,161.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.0 | 175.6% | |
Avg P/E ratio | x | 366.7 | 10.3 | 3,561.4% | |
P/CF ratio (eoy) | x | 118.4 | 10.0 | 1,182.9% | |
Price / Book Value ratio | x | 1.4 | 1.8 | 76.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 842 | 1,973 | 42.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 9 | 8.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 486 | 1,999 | 24.3% | |
Other income | Rs m | 857 | 0 | - | |
Total revenues | Rs m | 1,342 | 1,999 | 67.2% | |
Gross profit | Rs m | -816 | 290 | -281.0% | |
Depreciation | Rs m | 5 | 5 | 88.7% | |
Interest | Rs m | 35 | 10 | 351.8% | |
Profit before tax | Rs m | 1 | 275 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 83 | -1.4% | |
Profit after tax | Rs m | 2 | 192 | 1.2% | |
Gross profit margin | % | -168.0 | 14.5 | -1,156.8% | |
Effective tax rate | % | -103.4 | 30.3 | -341.4% | |
Net profit margin | % | 0.5 | 9.6 | 4.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,594 | 1,435 | 180.8% | |
Current liabilities | Rs m | 1,987 | 430 | 462.5% | |
Net working cap to sales | % | 125.1 | 50.3 | 248.8% | |
Current ratio | x | 1.3 | 3.3 | 39.1% | |
Inventory Days | Days | 13 | 0 | 12,294.7% | |
Debtors Days | Days | 1,021,236,947 | 1,900 | 53,740,638.8% | |
Net fixed assets | Rs m | 38 | 65 | 58.8% | |
Share capital | Rs m | 612 | 283 | 216.2% | |
"Free" reserves | Rs m | -17 | 786 | -2.2% | |
Net worth | Rs m | 595 | 1,069 | 55.6% | |
Long term debt | Rs m | 54 | 8 | 692.5% | |
Total assets | Rs m | 2,634 | 1,509 | 174.6% | |
Interest coverage | x | 1.0 | 28.5 | 3.6% | |
Debt to equity ratio | x | 0.1 | 0 | 1,244.6% | |
Sales to assets ratio | x | 0.2 | 1.3 | 13.9% | |
Return on assets | % | 1.4 | 13.4 | 10.6% | |
Return on equity | % | 0.4 | 17.9 | 2.2% | |
Return on capital | % | 5.6 | 26.5 | 21.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | -447 | -104.7% | |
From Investments | Rs m | 20 | -9 | -214.0% | |
From Financial Activity | Rs m | -488 | 450 | -108.5% | |
Net Cashflow | Rs m | 0 | -7 | 1.7% |
Indian Promoters | % | 30.7 | 27.2 | 112.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.3 | 72.8 | 95.2% | |
Shareholders | 114,800 | 40,118 | 286.2% | ||
Pledged promoter(s) holding | % | 95.2 | 0.0 | - |
Compare SHRENIK With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHRENIK | ADD-SHOP PROMOTIONS |
---|---|---|
1-Day | 0.00% | 0.18% |
1-Month | -5.00% | -32.39% |
1-Year | -9.52% | -60.00% |
3-Year CAGR | -19.19% | -19.68% |
5-Year CAGR | -12.00% | 9.21% |
* Compound Annual Growth Rate
Here are more details on the SHRENIK share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of SHRENIK hold a 30.7% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHRENIK and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, SHRENIK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SHRENIK, and the dividend history of ADD-SHOP PROMOTIONS .
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.