Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIVALIK RASAYAN vs INSECTICIDES IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIVALIK RASAYAN INSECTICIDES IND SHIVALIK RASAYAN/
INSECTICIDES IND
 
P/E (TTM) x 52.3 26.3 198.9% View Chart
P/BV x 3.1 1.9 166.6% View Chart
Dividend Yield % 0.1 0.5 14.0%  

Financials

 SHIVALIK RASAYAN   INSECTICIDES IND
EQUITY SHARE DATA
    SHIVALIK RASAYAN
Mar-23
INSECTICIDES IND
Mar-23
SHIVALIK RASAYAN/
INSECTICIDES IND
5-Yr Chart
Click to enlarge
High Rs1,107789 140.3%   
Low Rs614413 148.8%   
Sales per share (Unadj.) Rs161.8608.6 26.6%  
Earnings per share (Unadj.) Rs20.621.4 96.4%  
Cash flow per share (Unadj.) Rs28.630.2 94.8%  
Dividends per share (Unadj.) Rs0.503.00 16.7%  
Avg Dividend yield %0.10.5 11.6%  
Book value per share (Unadj.) Rs238.0310.2 76.7%  
Shares outstanding (eoy) m14.4929.60 49.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.31.0 538.6%   
Avg P/E ratio x41.828.1 148.5%  
P/CF ratio (eoy) x30.119.9 151.1%  
Price / Book Value ratio x3.61.9 186.6%  
Dividend payout %2.414.0 17.3%   
Avg Mkt Cap Rs m12,46717,783 70.1%   
No. of employees `000NANA-   
Total wages/salary Rs m331984 33.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,34418,013 13.0%  
Other income Rs m4713 369.1%   
Total revenues Rs m2,39118,026 13.3%   
Gross profit Rs m4341,221 35.6%  
Depreciation Rs m116261 44.5%   
Interest Rs m48135 36.0%   
Profit before tax Rs m317838 37.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18206 8.9%   
Profit after tax Rs m298632 47.2%  
Gross profit margin %18.56.8 273.3%  
Effective tax rate %5.824.6 23.5%   
Net profit margin %12.73.5 362.6%  
BALANCE SHEET DATA
Current assets Rs m2,61612,322 21.2%   
Current liabilities Rs m1,4367,595 18.9%   
Net working cap to sales %50.326.2 191.8%  
Current ratio x1.81.6 112.3%  
Inventory Days Days1220 57.7%  
Debtors Days Days1,320600 219.9%  
Net fixed assets Rs m2,8304,853 58.3%   
Share capital Rs m72296 24.5%   
"Free" reserves Rs m3,3778,887 38.0%   
Net worth Rs m3,4499,183 37.6%   
Long term debt Rs m13019 699.9%   
Total assets Rs m5,75117,175 33.5%  
Interest coverage x7.57.2 104.2%   
Debt to equity ratio x00 1,863.5%  
Sales to assets ratio x0.41.0 38.9%   
Return on assets %6.04.5 135.1%  
Return on equity %8.66.9 125.7%  
Return on capital %10.210.6 96.5%  
Exports to sales %05.2 0.0%   
Imports to sales %1.038.9 2.6%   
Exports (fob) Rs mNA939 0.0%   
Imports (cif) Rs m247,004 0.3%   
Fx inflow Rs m0939 0.0%   
Fx outflow Rs m247,004 0.3%   
Net fx Rs m-24-6,065 0.4%   
CASH FLOW
From Operations Rs m-189-106 178.2%  
From Investments Rs m-708-864 81.9%  
From Financial Activity Rs m496797 62.3%  
Net Cashflow Rs m-401-174 231.0%  

Share Holding

Indian Promoters % 48.0 72.2 66.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 13.5 28.8%  
FIIs % 1.9 4.3 43.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.1 27.8 187.0%  
Shareholders   9,398 19,252 48.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIVALIK RASAYAN With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on SHIVALIK RASAYAN vs INSECTICIDES IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHIVALIK RASAYAN vs INSECTICIDES IND Share Price Performance

Period SHIVALIK RASAYAN INSECTICIDES IND
1-Day 19.99% 0.49%
1-Month 21.10% 13.51%
1-Year -8.57% 21.87%
3-Year CAGR 0.21% 21.56%
5-Year CAGR 18.48% 6.88%

* Compound Annual Growth Rate

Here are more details on the SHIVALIK RASAYAN share price and the INSECTICIDES IND share price.

Moving on to shareholding structures...

The promoters of SHIVALIK RASAYAN hold a 48.0% stake in the company. In case of INSECTICIDES IND the stake stands at 72.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIVALIK RASAYAN and the shareholding pattern of INSECTICIDES IND.

Finally, a word on dividends...

In the most recent financial year, SHIVALIK RASAYAN paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.4%.

INSECTICIDES IND paid Rs 3.0, and its dividend payout ratio stood at 14.0%.

You may visit here to review the dividend history of SHIVALIK RASAYAN, and the dividend history of INSECTICIDES IND.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.