Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHETRON. vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHETRON. THERMAX SHETRON./
THERMAX
 
P/E (TTM) x 17.2 92.6 18.5% View Chart
P/BV x 2.3 14.7 15.3% View Chart
Dividend Yield % 0.8 0.2 378.0%  

Financials

 SHETRON.   THERMAX
EQUITY SHARE DATA
    SHETRON.
Mar-23
THERMAX
Mar-23
SHETRON./
THERMAX
5-Yr Chart
Click to enlarge
High Rs942,679 3.5%   
Low Rs361,830 2.0%   
Sales per share (Unadj.) Rs271.7678.9 40.0%  
Earnings per share (Unadj.) Rs6.937.8 18.2%  
Cash flow per share (Unadj.) Rs12.947.6 27.1%  
Dividends per share (Unadj.) Rs1.0010.00 10.0%  
Avg Dividend yield %1.50.4 347.6%  
Book value per share (Unadj.) Rs56.0324.4 17.2%  
Shares outstanding (eoy) m9.00119.16 7.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.23.3 7.2%   
Avg P/E ratio x9.459.6 15.8%  
P/CF ratio (eoy) x5.047.3 10.6%  
Price / Book Value ratio x1.26.9 16.7%  
Dividend payout %14.526.4 54.9%   
Avg Mkt Cap Rs m584268,629 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2159,542 2.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,44680,898 3.0%  
Other income Rs m171,602 1.0%   
Total revenues Rs m2,46282,500 3.0%   
Gross profit Rs m2265,973 3.8%  
Depreciation Rs m541,169 4.6%   
Interest Rs m101376 26.7%   
Profit before tax Rs m886,031 1.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m261,524 1.7%   
Profit after tax Rs m624,507 1.4%  
Gross profit margin %9.27.4 125.2%  
Effective tax rate %29.525.3 116.9%   
Net profit margin %2.55.6 45.5%  
BALANCE SHEET DATA
Current assets Rs m1,00660,723 1.7%   
Current liabilities Rs m67644,092 1.5%   
Net working cap to sales %13.520.6 65.6%  
Current ratio x1.51.4 108.0%  
Inventory Days Days5107 4.3%  
Debtors Days Days4128 5,177.6%  
Net fixed assets Rs m49626,498 1.9%   
Share capital Rs m90225 40.0%   
"Free" reserves Rs m41438,430 1.1%   
Net worth Rs m50438,656 1.3%   
Long term debt Rs m3194,225 7.5%   
Total assets Rs m1,50187,300 1.7%  
Interest coverage x1.917.0 11.0%   
Debt to equity ratio x0.60.1 578.8%  
Sales to assets ratio x1.60.9 175.8%   
Return on assets %10.85.6 193.5%  
Return on equity %12.311.7 105.6%  
Return on capital %22.914.9 153.5%  
Exports to sales %21.117.8 119.0%   
Imports to sales %9.55.5 174.7%   
Exports (fob) Rs m51714,370 3.6%   
Imports (cif) Rs m2334,420 5.3%   
Fx inflow Rs m51714,370 3.6%   
Fx outflow Rs m2354,420 5.3%   
Net fx Rs m2839,950 2.8%   
CASH FLOW
From Operations Rs m1104,596 2.4%  
From Investments Rs m-114-6,797 1.7%  
From Financial Activity Rs m53,485 0.1%  
Net Cashflow Rs m11,443 0.1%  

Share Holding

Indian Promoters % 64.2 62.0 103.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 28.1 -  
FIIs % 0.0 12.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.8 38.0 94.2%  
Shareholders   5,475 40,819 13.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHETRON. With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on SHETRON. vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHETRON. vs Thermax Share Price Performance

Period SHETRON. Thermax S&P BSE CAPITAL GOODS
1-Day 2.03% 1.45% -1.18%
1-Month 9.19% 7.50% 0.18%
1-Year 80.52% 104.73% 69.28%
3-Year CAGR 75.75% 46.20% 45.39%
5-Year CAGR 34.47% 37.48% 28.19%

* Compound Annual Growth Rate

Here are more details on the SHETRON. share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of SHETRON. hold a 64.2% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHETRON. and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, SHETRON. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 14.5%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of SHETRON., and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.