Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHASUN PHARMA vs AARTI DRUGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHASUN PHARMA AARTI DRUGS SHASUN PHARMA/
AARTI DRUGS
 
P/E (TTM) x 64.9 26.3 246.6% View Chart
P/BV x 8.0 3.8 212.4% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 SHASUN PHARMA   AARTI DRUGS
EQUITY SHARE DATA
    SHASUN PHARMA
Mar-15
AARTI DRUGS
Mar-23
SHASUN PHARMA/
AARTI DRUGS
5-Yr Chart
Click to enlarge
High Rs392532 73.6%   
Low Rs70311 22.6%   
Sales per share (Unadj.) Rs213.2293.3 72.7%  
Earnings per share (Unadj.) Rs4.018.0 22.1%  
Cash flow per share (Unadj.) Rs11.823.4 50.3%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs59.7128.8 46.3%  
Shares outstanding (eoy) m60.1292.60 64.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.4 75.4%   
Avg P/E ratio x58.223.4 248.4%  
P/CF ratio (eoy) x19.618.0 108.9%  
Price / Book Value ratio x3.93.3 118.3%  
Dividend payout %05.6 0.0%   
Avg Mkt Cap Rs m13,88139,003 35.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,364804 294.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12,81627,161 47.2%  
Other income Rs m12222 557.5%   
Total revenues Rs m12,93827,182 47.6%   
Gross profit Rs m1,2773,095 41.3%  
Depreciation Rs m470503 93.3%   
Interest Rs m628371 169.2%   
Profit before tax Rs m3022,242 13.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63578 11.0%   
Profit after tax Rs m2381,664 14.3%  
Gross profit margin %10.011.4 87.5%  
Effective tax rate %21.025.8 81.4%   
Net profit margin %1.96.1 30.4%  
BALANCE SHEET DATA
Current assets Rs m7,84414,923 52.6%   
Current liabilities Rs m9,0869,330 97.4%   
Net working cap to sales %-9.720.6 -47.1%  
Current ratio x0.91.6 54.0%  
Inventory Days Days226 391.1%  
Debtors Days Days991,162 8.5%  
Net fixed assets Rs m6,8399,290 73.6%   
Share capital Rs m120926 13.0%   
"Free" reserves Rs m3,46710,998 31.5%   
Net worth Rs m3,58711,924 30.1%   
Long term debt Rs m1,8852,047 92.1%   
Total assets Rs m14,70024,214 60.7%  
Interest coverage x1.57.0 21.0%   
Debt to equity ratio x0.50.2 306.1%  
Sales to assets ratio x0.91.1 77.7%   
Return on assets %5.98.4 70.1%  
Return on equity %6.614.0 47.6%  
Return on capital %17.018.7 90.8%  
Exports to sales %53.531.4 170.3%   
Imports to sales %16.733.4 50.0%   
Exports (fob) Rs m6,8598,536 80.3%   
Imports (cif) Rs m2,1449,082 23.6%   
Fx inflow Rs m7,1098,536 83.3%   
Fx outflow Rs m2,8949,352 30.9%   
Net fx Rs m4,215-816 -516.7%   
CASH FLOW
From Operations Rs m8421,342 62.7%  
From Investments Rs m-1,446-1,640 88.2%  
From Financial Activity Rs m510165 308.1%  
Net Cashflow Rs m-95-132 71.6%  

Share Holding

Indian Promoters % 35.3 57.1 61.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.4 8.6 238.7%  
FIIs % 0.0 2.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 64.7 42.9 150.9%  
Shareholders   19,593 157,547 12.4%  
Pledged promoter(s) holding % 12.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHASUN PHARMA With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on SHASUN PHARMA vs AARTI DRUGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHASUN PHARMA vs AARTI DRUGS Share Price Performance

Period SHASUN PHARMA AARTI DRUGS S&P BSE HEALTHCARE
1-Day 5.54% -0.05% -0.51%
1-Month 7.43% -2.05% 1.44%
1-Year 102.24% 10.00% 52.10%
3-Year CAGR 38.76% -12.73% 12.94%
5-Year CAGR 21.72% 28.44% 21.48%

* Compound Annual Growth Rate

Here are more details on the SHASUN PHARMA share price and the AARTI DRUGS share price.

Moving on to shareholding structures...

The promoters of SHASUN PHARMA hold a 35.3% stake in the company. In case of AARTI DRUGS the stake stands at 57.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHASUN PHARMA and the shareholding pattern of AARTI DRUGS.

Finally, a word on dividends...

In the most recent financial year, SHASUN PHARMA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

AARTI DRUGS paid Rs 1.0, and its dividend payout ratio stood at 5.6%.

You may visit here to review the dividend history of SHASUN PHARMA, and the dividend history of AARTI DRUGS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12% Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12%(Closing)

After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.