Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHASUN PHARMA vs BROOKS LAB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHASUN PHARMA BROOKS LAB SHASUN PHARMA/
BROOKS LAB
 
P/E (TTM) x 64.9 156.0 41.6% View Chart
P/BV x 8.0 3.2 249.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SHASUN PHARMA   BROOKS LAB
EQUITY SHARE DATA
    SHASUN PHARMA
Mar-15
BROOKS LAB
Mar-23
SHASUN PHARMA/
BROOKS LAB
5-Yr Chart
Click to enlarge
High Rs392142 276.1%   
Low Rs7058 121.4%   
Sales per share (Unadj.) Rs213.225.6 833.1%  
Earnings per share (Unadj.) Rs4.0-12.6 -31.5%  
Cash flow per share (Unadj.) Rs11.8-9.7 -121.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs59.729.9 199.3%  
Shares outstanding (eoy) m60.1224.70 243.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.13.9 27.8%   
Avg P/E ratio x58.2-7.9 -733.4%  
P/CF ratio (eoy) x19.6-10.3 -191.0%  
Price / Book Value ratio x3.93.3 116.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m13,8812,466 562.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,364160 1,477.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12,816632 2,027.7%  
Other income Rs m1222 6,025.6%   
Total revenues Rs m12,938634 2,040.5%   
Gross profit Rs m1,277-294 -434.8%  
Depreciation Rs m47070 668.3%   
Interest Rs m62822 2,877.6%   
Profit before tax Rs m302-384 -78.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63-73 -86.5%   
Profit after tax Rs m238-311 -76.8%  
Gross profit margin %10.0-46.5 -21.4%  
Effective tax rate %21.019.1 110.0%   
Net profit margin %1.9-49.1 -3.8%  
BALANCE SHEET DATA
Current assets Rs m7,844276 2,841.3%   
Current liabilities Rs m9,086330 2,751.6%   
Net working cap to sales %-9.7-8.6 113.1%  
Current ratio x0.90.8 103.3%  
Inventory Days Days22387 5.8%  
Debtors Days Days99737 13.4%  
Net fixed assets Rs m6,839820 834.1%   
Share capital Rs m120247 48.7%   
"Free" reserves Rs m3,467493 704.0%   
Net worth Rs m3,587740 485.1%   
Long term debt Rs m1,8850-   
Total assets Rs m14,7001,096 1,341.3%  
Interest coverage x1.5-16.6 -8.9%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.90.6 151.2%   
Return on assets %5.9-26.3 -22.4%  
Return on equity %6.6-42.0 -15.8%  
Return on capital %17.0-48.9 -34.7%  
Exports to sales %53.50-   
Imports to sales %16.70-   
Exports (fob) Rs m6,859NA-   
Imports (cif) Rs m2,144NA-   
Fx inflow Rs m7,1090-   
Fx outflow Rs m2,8940-   
Net fx Rs m4,2150-   
CASH FLOW
From Operations Rs m842-145 -581.0%  
From Investments Rs m-1,4465 -29,218.2%  
From Financial Activity Rs m510114 446.6%  
Net Cashflow Rs m-95-26 367.0%  

Share Holding

Indian Promoters % 35.3 63.6 55.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.4 3.9 528.8%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 64.7 36.4 177.6%  
Shareholders   19,593 11,432 171.4%  
Pledged promoter(s) holding % 12.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHASUN PHARMA With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on SHASUN PHARMA vs BROOKS LAB

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHASUN PHARMA vs BROOKS LAB Share Price Performance

Period SHASUN PHARMA BROOKS LAB S&P BSE HEALTHCARE
1-Day 5.54% 0.44% -0.30%
1-Month 7.43% -13.18% 1.66%
1-Year 102.24% 55.62% 52.43%
3-Year CAGR 38.76% -3.39% 13.02%
5-Year CAGR 21.72% 14.56% 21.54%

* Compound Annual Growth Rate

Here are more details on the SHASUN PHARMA share price and the BROOKS LAB share price.

Moving on to shareholding structures...

The promoters of SHASUN PHARMA hold a 35.3% stake in the company. In case of BROOKS LAB the stake stands at 63.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHASUN PHARMA and the shareholding pattern of BROOKS LAB.

Finally, a word on dividends...

In the most recent financial year, SHASUN PHARMA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BROOKS LAB paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SHASUN PHARMA, and the dividend history of BROOKS LAB.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Scales 23,000 Mark | Vodafone Idea Jumps 4% Sensex Today Trades Higher | Nifty Scales 23,000 Mark | Vodafone Idea Jumps 4%(10:30 am)

Asian stocks fell on Friday, while the dollar advanced as strong US economic data bolstered the prospect of interest rates staying higher for longer.