Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHASUN PHARMA vs PANCHSHEEL ORG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHASUN PHARMA PANCHSHEEL ORG SHASUN PHARMA/
PANCHSHEEL ORG
 
P/E (TTM) x 64.9 18.3 354.5% View Chart
P/BV x 8.0 2.9 275.3% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 SHASUN PHARMA   PANCHSHEEL ORG
EQUITY SHARE DATA
    SHASUN PHARMA
Mar-15
PANCHSHEEL ORG
Mar-23
SHASUN PHARMA/
PANCHSHEEL ORG
5-Yr Chart
Click to enlarge
High Rs392426 92.0%   
Low Rs70146 48.3%   
Sales per share (Unadj.) Rs213.287.6 243.4%  
Earnings per share (Unadj.) Rs4.011.9 33.2%  
Cash flow per share (Unadj.) Rs11.813.3 88.6%  
Dividends per share (Unadj.) Rs03.60 0.0%  
Avg Dividend yield %01.3 0.0%  
Book value per share (Unadj.) Rs59.776.1 78.4%  
Shares outstanding (eoy) m60.1211.78 510.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.13.3 33.2%   
Avg P/E ratio x58.223.9 243.6%  
P/CF ratio (eoy) x19.621.5 91.2%  
Price / Book Value ratio x3.93.8 103.2%  
Dividend payout %030.1 0.0%   
Avg Mkt Cap Rs m13,8813,364 412.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,36459 4,007.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12,8161,032 1,242.1%  
Other income Rs m12213 912.8%   
Total revenues Rs m12,9381,045 1,237.9%   
Gross profit Rs m1,277199 643.2%  
Depreciation Rs m47016 2,972.3%   
Interest Rs m6285 11,484.3%   
Profit before tax Rs m302191 158.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6350 126.7%   
Profit after tax Rs m238141 169.4%  
Gross profit margin %10.019.2 51.8%  
Effective tax rate %21.026.2 80.1%   
Net profit margin %1.913.6 13.6%  
BALANCE SHEET DATA
Current assets Rs m7,844781 1,004.1%   
Current liabilities Rs m9,086256 3,546.1%   
Net working cap to sales %-9.750.9 -19.1%  
Current ratio x0.93.0 28.3%  
Inventory Days Days22124 18.1%  
Debtors Days Days991,372 7.2%  
Net fixed assets Rs m6,839461 1,482.0%   
Share capital Rs m120118 102.1%   
"Free" reserves Rs m3,467779 445.0%   
Net worth Rs m3,587897 399.9%   
Long term debt Rs m1,8855 34,907.8%   
Total assets Rs m14,7001,243 1,183.0%  
Interest coverage x1.535.9 4.1%   
Debt to equity ratio x0.50 8,728.3%  
Sales to assets ratio x0.90.8 105.0%   
Return on assets %5.911.8 50.1%  
Return on equity %6.615.7 42.4%  
Return on capital %17.021.7 78.2%  
Exports to sales %53.51.4 3,955.6%   
Imports to sales %16.711.2 148.9%   
Exports (fob) Rs m6,85914 49,132.5%   
Imports (cif) Rs m2,144116 1,850.1%   
Fx inflow Rs m7,10914 50,927.0%   
Fx outflow Rs m2,894117 2,478.1%   
Net fx Rs m4,215-103 -4,099.2%   
CASH FLOW
From Operations Rs m8420 200,428.6%  
From Investments Rs m-1,446-344 420.8%  
From Financial Activity Rs m510358 142.3%  
Net Cashflow Rs m-9515 -635.2%  

Share Holding

Indian Promoters % 35.3 58.1 60.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.4 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 64.7 41.9 154.3%  
Shareholders   19,593 8,140 240.7%  
Pledged promoter(s) holding % 12.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHASUN PHARMA With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on SHASUN PHARMA vs PANCHSHEEL ORG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHASUN PHARMA vs PANCHSHEEL ORG Share Price Performance

Period SHASUN PHARMA PANCHSHEEL ORG S&P BSE HEALTHCARE
1-Day 5.54% 0.35% -0.51%
1-Month 7.43% -0.85% 1.44%
1-Year 102.24% 6.97% 52.10%
3-Year CAGR 38.76% 60.63% 12.94%
5-Year CAGR 21.72% 43.37% 21.48%

* Compound Annual Growth Rate

Here are more details on the SHASUN PHARMA share price and the PANCHSHEEL ORG share price.

Moving on to shareholding structures...

The promoters of SHASUN PHARMA hold a 35.3% stake in the company. In case of PANCHSHEEL ORG the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHASUN PHARMA and the shareholding pattern of PANCHSHEEL ORG.

Finally, a word on dividends...

In the most recent financial year, SHASUN PHARMA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

PANCHSHEEL ORG paid Rs 3.6, and its dividend payout ratio stood at 30.1%.

You may visit here to review the dividend history of SHASUN PHARMA, and the dividend history of PANCHSHEEL ORG.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12% Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12%(Closing)

After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.