Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHASUN PHARMA vs DR. REDDYS LAB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHASUN PHARMA DR. REDDYS LAB SHASUN PHARMA/
DR. REDDYS LAB
 
P/E (TTM) x 64.9 17.6 368.9% View Chart
P/BV x 8.0 4.2 190.2% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 SHASUN PHARMA   DR. REDDYS LAB
EQUITY SHARE DATA
    SHASUN PHARMA
Mar-15
DR. REDDYS LAB
Mar-23
SHASUN PHARMA/
DR. REDDYS LAB
5-Yr Chart
Click to enlarge
High Rs3924,656 8.4%   
Low Rs703,788 1.9%   
Sales per share (Unadj.) Rs213.21,481.4 14.4%  
Earnings per share (Unadj.) Rs4.0270.7 1.5%  
Cash flow per share (Unadj.) Rs11.8345.7 3.4%  
Dividends per share (Unadj.) Rs040.00 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs59.71,389.6 4.3%  
Shares outstanding (eoy) m60.12166.53 36.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.12.8 38.0%   
Avg P/E ratio x58.215.6 373.4%  
P/CF ratio (eoy) x19.612.2 160.6%  
Price / Book Value ratio x3.93.0 127.4%  
Dividend payout %014.8 0.0%   
Avg Mkt Cap Rs m13,881703,039 2.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,36446,466 5.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12,816246,697 5.2%  
Other income Rs m12210,555 1.2%   
Total revenues Rs m12,938257,252 5.0%   
Gross profit Rs m1,27763,860 2.0%  
Depreciation Rs m47012,502 3.8%   
Interest Rs m6281,428 44.0%   
Profit before tax Rs m30260,485 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6315,412 0.4%   
Profit after tax Rs m23845,073 0.5%  
Gross profit margin %10.025.9 38.5%  
Effective tax rate %21.025.5 82.4%   
Net profit margin %1.918.3 10.2%  
BALANCE SHEET DATA
Current assets Rs m7,844203,161 3.9%   
Current liabilities Rs m9,08685,721 10.6%   
Net working cap to sales %-9.747.6 -20.4%  
Current ratio x0.92.4 36.4%  
Inventory Days Days2279 28.2%  
Debtors Days Days99107 92.3%  
Net fixed assets Rs m6,839112,638 6.1%   
Share capital Rs m120833 14.4%   
"Free" reserves Rs m3,467230,571 1.5%   
Net worth Rs m3,587231,404 1.6%   
Long term debt Rs m1,8851,278 147.5%   
Total assets Rs m14,700315,799 4.7%  
Interest coverage x1.543.4 3.4%   
Debt to equity ratio x0.50 9,514.3%  
Sales to assets ratio x0.90.8 111.6%   
Return on assets %5.914.7 40.0%  
Return on equity %6.619.5 34.1%  
Return on capital %17.026.6 63.9%  
Exports to sales %53.552.2 102.5%   
Imports to sales %16.716.8 99.5%   
Exports (fob) Rs m6,859128,803 5.3%   
Imports (cif) Rs m2,14441,484 5.2%   
Fx inflow Rs m7,109128,803 5.5%   
Fx outflow Rs m2,89441,484 7.0%   
Net fx Rs m4,21587,319 4.8%   
CASH FLOW
From Operations Rs m84258,875 1.4%  
From Investments Rs m-1,446-41,373 3.5%  
From Financial Activity Rs m510-26,861 -1.9%  
Net Cashflow Rs m-95-9,073 1.0%  

Share Holding

Indian Promoters % 35.3 26.7 132.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.4 47.4 43.0%  
FIIs % 0.0 29.1 -  
ADR/GDR % 0.0 15.4 -  
Free float % 64.7 58.0 111.5%  
Shareholders   19,593 255,500 7.7%  
Pledged promoter(s) holding % 12.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHASUN PHARMA With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on SHASUN PHARMA vs Dr. Reddys

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHASUN PHARMA vs Dr. Reddys Share Price Performance

Period SHASUN PHARMA Dr. Reddys S&P BSE HEALTHCARE
1-Day 5.54% -0.47% -0.51%
1-Month 7.43% -1.46% 1.44%
1-Year 102.24% 29.73% 52.10%
3-Year CAGR 38.76% 3.61% 12.94%
5-Year CAGR 21.72% 17.09% 21.48%

* Compound Annual Growth Rate

Here are more details on the SHASUN PHARMA share price and the Dr. Reddys share price.

Moving on to shareholding structures...

The promoters of SHASUN PHARMA hold a 35.3% stake in the company. In case of Dr. Reddys the stake stands at 26.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHASUN PHARMA and the shareholding pattern of Dr. Reddys.

Finally, a word on dividends...

In the most recent financial year, SHASUN PHARMA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Dr. Reddys paid Rs 40.0, and its dividend payout ratio stood at 14.8%.

You may visit here to review the dividend history of SHASUN PHARMA, and the dividend history of Dr. Reddys.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12% Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12%(Closing)

After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.