Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIEMENS vs MODISON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIEMENS MODISON SIEMENS/
MODISON
 
P/E (TTM) x 102.1 20.5 498.6% View Chart
P/BV x 15.6 2.5 624.9% View Chart
Dividend Yield % 0.2 0.7 25.1%  

Financials

 SIEMENS   MODISON
EQUITY SHARE DATA
    SIEMENS
Sep-23
MODISON
Mar-23
SIEMENS/
MODISON
5-Yr Chart
Click to enlarge
High Rs4,06681 5,041.7%   
Low Rs2,69250 5,432.9%   
Sales per share (Unadj.) Rs549.1103.1 532.3%  
Earnings per share (Unadj.) Rs55.13.4 1,599.4%  
Cash flow per share (Unadj.) Rs64.15.4 1,188.4%  
Dividends per share (Unadj.) Rs10.001.00 1,000.0%  
Avg Dividend yield %0.31.5 19.3%  
Book value per share (Unadj.) Rs367.557.7 637.4%  
Shares outstanding (eoy) m356.1232.45 1,097.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.20.6 975.1%   
Avg P/E ratio x61.318.9 324.5%  
P/CF ratio (eoy) x52.712.1 436.8%  
Price / Book Value ratio x9.21.1 814.4%  
Dividend payout %18.229.0 62.5%   
Avg Mkt Cap Rs m1,203,3482,112 56,963.4%   
No. of employees `000NANA-   
Total wages/salary Rs m20,130204 9,856.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m195,5383,347 5,842.0%  
Other income Rs m5,62515 37,325.8%   
Total revenues Rs m201,1633,362 5,983.1%   
Gross profit Rs m24,604220 11,204.0%  
Depreciation Rs m3,20863 5,071.9%   
Interest Rs m62418 3,459.0%   
Profit before tax Rs m26,397153 17,210.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,77842 16,289.4%   
Profit after tax Rs m19,619112 17,553.0%  
Gross profit margin %12.66.6 191.8%  
Effective tax rate %25.727.1 94.6%   
Net profit margin %10.03.3 300.5%  
BALANCE SHEET DATA
Current assets Rs m194,1041,364 14,232.1%   
Current liabilities Rs m102,997284 36,223.2%   
Net working cap to sales %46.632.3 144.5%  
Current ratio x1.94.8 39.3%  
Inventory Days Days1477 2,163.4%  
Debtors Days Days88575 15.3%  
Net fixed assets Rs m109,589851 12,875.3%   
Share capital Rs m71232 2,194.1%   
"Free" reserves Rs m130,1591,839 7,079.6%   
Net worth Rs m130,8711,871 6,994.8%   
Long term debt Rs m00-   
Total assets Rs m304,0642,215 13,727.4%  
Interest coverage x43.39.5 455.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.61.5 42.6%   
Return on assets %6.75.9 113.6%  
Return on equity %15.06.0 250.9%  
Return on capital %20.69.2 225.4%  
Exports to sales %014.5 0.0%   
Imports to sales %29.111.3 258.2%   
Exports (fob) Rs mNA487 0.0%   
Imports (cif) Rs m56,910377 15,082.3%   
Fx inflow Rs m28,420487 5,840.7%   
Fx outflow Rs m56,910382 14,881.2%   
Net fx Rs m-28,490104 -27,351.8%   
CASH FLOW
From Operations Rs m14,000225 6,224.4%  
From Investments Rs m-7,588-126 6,033.7%  
From Financial Activity Rs m-4,499-138 3,270.3%  
Net Cashflow Rs m1,911-38 -4,975.3%  

Share Holding

Indian Promoters % 0.0 52.1 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 15.7 0.4 3,831.7%  
FIIs % 8.3 0.4 2,024.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 47.9 52.2%  
Shareholders   152,706 19,040 802.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIEMENS With:   HAVELLS INDIA    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    APAR INDUSTRIES     


More on Siemens vs MODISON METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Siemens vs MODISON METALS Share Price Performance

Period Siemens MODISON METALS S&P BSE CAPITAL GOODS
1-Day 0.30% 3.85% -0.21%
1-Month 12.67% 37.95% 6.21%
1-Year 66.65% 129.74% 76.06%
3-Year CAGR 46.96% 46.49% 46.43%
5-Year CAGR 37.25% 27.10% 28.28%

* Compound Annual Growth Rate

Here are more details on the Siemens share price and the MODISON METALS share price.

Moving on to shareholding structures...

The promoters of Siemens hold a 75.0% stake in the company. In case of MODISON METALS the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Siemens and the shareholding pattern of MODISON METALS.

Finally, a word on dividends...

In the most recent financial year, Siemens paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 18.2%.

MODISON METALS paid Rs 1.0, and its dividend payout ratio stood at 29.0%.

You may visit here to review the dividend history of Siemens, and the dividend history of MODISON METALS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.