SKIPPER | UNITED V DER HORST | SKIPPER/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.4 | 65.6 | 81.4% | View Chart |
P/BV | x | 5.0 | 4.9 | 102.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SKIPPER UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SKIPPER Mar-23 |
UNITED V DER HORST Mar-23 |
SKIPPER/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 149 | 100 | 149.0% | |
Low | Rs | 50 | 53 | 94.5% | |
Sales per share (Unadj.) | Rs | 192.9 | 30.0 | 643.5% | |
Earnings per share (Unadj.) | Rs | 3.5 | 4.2 | 82.8% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 6.7 | 119.3% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 74.7 | 62.4 | 119.8% | |
Shares outstanding (eoy) | m | 102.67 | 5.59 | 1,836.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 20.2% | |
Avg P/E ratio | x | 28.7 | 18.3 | 157.2% | |
P/CF ratio (eoy) | x | 12.4 | 11.4 | 109.1% | |
Price / Book Value ratio | x | 1.3 | 1.2 | 108.6% | |
Dividend payout | % | 2.9 | 0 | - | |
Avg Mkt Cap | Rs m | 10,208 | 427 | 2,390.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 975 | 10 | 9,329.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,803 | 168 | 11,819.2% | |
Other income | Rs m | 170 | 5 | 3,303.1% | |
Total revenues | Rs m | 19,973 | 173 | 11,565.9% | |
Gross profit | Rs m | 1,846 | 58 | 3,160.6% | |
Depreciation | Rs m | 468 | 14 | 3,294.4% | |
Interest | Rs m | 1,049 | 19 | 5,643.2% | |
Profit before tax | Rs m | 499 | 31 | 1,622.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 7 | 1,946.9% | |
Profit after tax | Rs m | 356 | 23 | 1,520.6% | |
Gross profit margin | % | 9.3 | 34.9 | 26.7% | |
Effective tax rate | % | 28.8 | 24.0 | 119.9% | |
Net profit margin | % | 1.8 | 14.0 | 12.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,569 | 132 | 11,013.2% | |
Current liabilities | Rs m | 11,048 | 56 | 19,711.7% | |
Net working cap to sales | % | 17.8 | 45.5 | 39.1% | |
Current ratio | x | 1.3 | 2.4 | 55.9% | |
Inventory Days | Days | 11 | 48 | 23.4% | |
Debtors Days | Days | 66 | 1,501 | 4.4% | |
Net fixed assets | Rs m | 7,657 | 602 | 1,271.6% | |
Share capital | Rs m | 103 | 56 | 183.7% | |
"Free" reserves | Rs m | 7,571 | 293 | 2,584.7% | |
Net worth | Rs m | 7,674 | 349 | 2,200.0% | |
Long term debt | Rs m | 1,919 | 226 | 849.8% | |
Total assets | Rs m | 22,226 | 734 | 3,026.3% | |
Interest coverage | x | 1.5 | 2.7 | 55.6% | |
Debt to equity ratio | x | 0.3 | 0.6 | 38.6% | |
Sales to assets ratio | x | 0.9 | 0.2 | 390.6% | |
Return on assets | % | 6.3 | 5.7 | 110.6% | |
Return on equity | % | 4.6 | 6.7 | 69.1% | |
Return on capital | % | 16.1 | 8.6 | 187.9% | |
Exports to sales | % | 41.2 | 0 | - | |
Imports to sales | % | 14.5 | 0 | - | |
Exports (fob) | Rs m | 8,164 | NA | - | |
Imports (cif) | Rs m | 2,866 | NA | - | |
Fx inflow | Rs m | 8,164 | 4 | 227,396.1% | |
Fx outflow | Rs m | 2,866 | 0 | - | |
Net fx | Rs m | 5,297 | 4 | 147,555.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,842 | 25 | 11,501.1% | |
From Investments | Rs m | -979 | -101 | 968.1% | |
From Financial Activity | Rs m | -1,853 | 73 | -2,552.1% | |
Net Cashflow | Rs m | 10 | -4 | -257.6% |
Indian Promoters | % | 66.5 | 72.1 | 92.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.8 | 0.0 | 16,000.0% | |
FIIs | % | 4.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.5 | 27.9 | 120.0% | |
Shareholders | 59,503 | 7,488 | 794.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SKIPPER With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SKIPPER | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.98% | -0.22% | 0.87% |
1-Month | 7.33% | -18.70% | 6.44% |
1-Year | 211.29% | 153.24% | 78.19% |
3-Year CAGR | 84.36% | 129.86% | 46.54% |
5-Year CAGR | 39.99% | 71.75% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the SKIPPER share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of SKIPPER hold a 66.5% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SKIPPER and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, SKIPPER paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.9%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SKIPPER, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.