ISGEC HEAVY ENG. | A B INFRABUILD | ISGEC HEAVY ENG./ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.4 | - | - | View Chart |
P/BV | x | 3.5 | 7.4 | 47.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
ISGEC HEAVY ENG. A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ISGEC HEAVY ENG. Mar-23 |
A B INFRABUILD Mar-23 |
ISGEC HEAVY ENG./ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 601 | 25 | 2,371.6% | |
Low | Rs | 418 | 10 | 4,203.5% | |
Sales per share (Unadj.) | Rs | 870.3 | 97.1 | 895.8% | |
Earnings per share (Unadj.) | Rs | 28.0 | 5.9 | 469.8% | |
Cash flow per share (Unadj.) | Rs | 42.1 | 6.5 | 644.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 313.4 | 27.9 | 1,124.1% | |
Shares outstanding (eoy) | m | 73.53 | 12.67 | 580.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.2 | 322.4% | |
Avg P/E ratio | x | 18.2 | 3.0 | 614.7% | |
P/CF ratio (eoy) | x | 12.1 | 2.7 | 448.0% | |
Price / Book Value ratio | x | 1.6 | 0.6 | 256.9% | |
Dividend payout | % | 10.7 | 0 | - | |
Avg Mkt Cap | Rs m | 37,480 | 224 | 16,760.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,626 | 13 | 36,769.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,990 | 1,231 | 5,198.7% | |
Other income | Rs m | 127 | 7 | 1,815.8% | |
Total revenues | Rs m | 64,117 | 1,238 | 5,179.6% | |
Gross profit | Rs m | 4,724 | 148 | 3,200.2% | |
Depreciation | Rs m | 1,043 | 7 | 14,018.7% | |
Interest | Rs m | 908 | 45 | 2,040.1% | |
Profit before tax | Rs m | 2,900 | 103 | 2,824.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 845 | 27 | 3,094.8% | |
Profit after tax | Rs m | 2,055 | 75 | 2,726.7% | |
Gross profit margin | % | 7.4 | 12.0 | 61.6% | |
Effective tax rate | % | 29.1 | 26.6 | 109.6% | |
Net profit margin | % | 3.2 | 6.1 | 52.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,684 | 1,129 | 4,666.8% | |
Current liabilities | Rs m | 40,157 | 816 | 4,919.9% | |
Net working cap to sales | % | 19.6 | 25.4 | 77.1% | |
Current ratio | x | 1.3 | 1.4 | 94.9% | |
Inventory Days | Days | 9 | 18 | 48.5% | |
Debtors Days | Days | 1,608 | 958 | 167.9% | |
Net fixed assets | Rs m | 18,904 | 115 | 16,508.9% | |
Share capital | Rs m | 74 | 127 | 58.0% | |
"Free" reserves | Rs m | 22,970 | 227 | 10,140.2% | |
Net worth | Rs m | 23,043 | 353 | 6,523.9% | |
Long term debt | Rs m | 4,329 | 83 | 5,215.9% | |
Total assets | Rs m | 71,589 | 1,243 | 5,757.4% | |
Interest coverage | x | 4.2 | 3.3 | 126.8% | |
Debt to equity ratio | x | 0.2 | 0.2 | 79.9% | |
Sales to assets ratio | x | 0.9 | 1.0 | 90.3% | |
Return on assets | % | 4.1 | 9.6 | 42.9% | |
Return on equity | % | 8.9 | 21.3 | 41.8% | |
Return on capital | % | 13.9 | 33.7 | 41.2% | |
Exports to sales | % | 9.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 5,738 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5,738 | 0 | - | |
Fx outflow | Rs m | 2,096 | 0 | - | |
Net fx | Rs m | 3,642 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,076 | 153 | 1,354.3% | |
From Investments | Rs m | -584 | -130 | 450.8% | |
From Financial Activity | Rs m | -978 | -29 | 3,367.7% | |
Net Cashflow | Rs m | 669 | -5 | -12,523.0% |
Indian Promoters | % | 62.4 | 36.8 | 169.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.3 | 0.0 | - | |
FIIs | % | 3.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.6 | 63.2 | 59.5% | |
Shareholders | 31,635 | 231 | 13,694.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ISGEC HEAVY ENG. With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARASWATI IND | A B INFRABUILD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.98% | 0.00% | -0.21% |
1-Month | 25.62% | -14.08% | 6.21% |
1-Year | 122.58% | 42.32% | 76.06% |
3-Year CAGR | 25.37% | 101.54% | 46.43% |
5-Year CAGR | 14.32% | 12.62% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the SARASWATI IND share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of SARASWATI IND hold a 62.4% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARASWATI IND and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, SARASWATI IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 10.7%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SARASWATI IND, and the dividend history of A B INFRABUILD.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.