Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISGEC HEAVY ENG. vs ADHBHUT INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISGEC HEAVY ENG. ADHBHUT INFRA ISGEC HEAVY ENG./
ADHBHUT INFRA
 
P/E (TTM) x 29.4 24.0 122.2% View Chart
P/BV x 3.5 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 ISGEC HEAVY ENG.   ADHBHUT INFRA
EQUITY SHARE DATA
    ISGEC HEAVY ENG.
Mar-23
ADHBHUT INFRA
Mar-23
ISGEC HEAVY ENG./
ADHBHUT INFRA
5-Yr Chart
Click to enlarge
High Rs601349 172.5%   
Low Rs418189 221.6%   
Sales per share (Unadj.) Rs870.31.9 45,240.5%  
Earnings per share (Unadj.) Rs28.0-10.6 -263.5%  
Cash flow per share (Unadj.) Rs42.1-10.0 -422.5%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs313.4-6.4 -4,923.2%  
Shares outstanding (eoy) m73.5311.00 668.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.6139.6 0.4%   
Avg P/E ratio x18.2-25.3 -72.0%  
P/CF ratio (eoy) x12.1-26.9 -44.9%  
Price / Book Value ratio x1.6-42.2 -3.9%  
Dividend payout %10.70-   
Avg Mkt Cap Rs m37,4802,955 1,268.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4,6267 69,661.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m63,99021 302,412.1%  
Other income Rs m12710 1,277.6%   
Total revenues Rs m64,11731 206,297.1%   
Gross profit Rs m4,724-115 -4,099.3%  
Depreciation Rs m1,0437 14,942.6%   
Interest Rs m9082 40,170.8%   
Profit before tax Rs m2,900-115 -2,531.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8452 39,666.2%   
Profit after tax Rs m2,055-117 -1,761.3%  
Gross profit margin %7.4-544.7 -1.4%  
Effective tax rate %29.1-1.9 -1,566.9%   
Net profit margin %3.2-551.5 -0.6%  
BALANCE SHEET DATA
Current assets Rs m52,68426 202,553.9%   
Current liabilities Rs m40,15713 316,696.6%   
Net working cap to sales %19.663.0 31.1%  
Current ratio x1.32.1 64.0%  
Inventory Days Days93 254.7%  
Debtors Days Days1,6083,509 45.8%  
Net fixed assets Rs m18,904297 6,372.6%   
Share capital Rs m74110 66.8%   
"Free" reserves Rs m22,970-180 -12,759.5%   
Net worth Rs m23,043-70 -32,909.4%   
Long term debt Rs m4,32926 16,540.5%   
Total assets Rs m71,589323 22,187.7%  
Interest coverage x4.2-49.7 -8.4%   
Debt to equity ratio x0.2-0.4 -50.3%  
Sales to assets ratio x0.90.1 1,363.0%   
Return on assets %4.1-35.5 -11.7%  
Return on equity %8.9166.7 5.4%  
Return on capital %13.9256.1 5.4%  
Exports to sales %9.00-   
Imports to sales %00-   
Exports (fob) Rs m5,738NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7380-   
Fx outflow Rs m2,0960-   
Net fx Rs m3,6420-   
CASH FLOW
From Operations Rs m2,0760 432,595.8%  
From Investments Rs m-584NA 1,948,066.7%  
From Financial Activity Rs m-978NA-  
Net Cashflow Rs m6690 148,606.7%  

Share Holding

Indian Promoters % 62.4 73.5 84.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 0.0 -  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 26.5 141.8%  
Shareholders   31,635 1,587 1,993.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISGEC HEAVY ENG. With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on SARASWATI IND vs ADHBHUT INFRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SARASWATI IND vs ADHBHUT INFRA Share Price Performance

Period SARASWATI IND ADHBHUT INFRA S&P BSE CAPITAL GOODS
1-Day 3.98% 1.99% -0.21%
1-Month 25.62% -16.57% 6.21%
1-Year 122.58% -91.57% 76.06%
3-Year CAGR 25.37% -48.80% 46.43%
5-Year CAGR 14.32% -26.25% 28.28%

* Compound Annual Growth Rate

Here are more details on the SARASWATI IND share price and the ADHBHUT INFRA share price.

Moving on to shareholding structures...

The promoters of SARASWATI IND hold a 62.4% stake in the company. In case of ADHBHUT INFRA the stake stands at 73.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARASWATI IND and the shareholding pattern of ADHBHUT INFRA.

Finally, a word on dividends...

In the most recent financial year, SARASWATI IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 10.7%.

ADHBHUT INFRA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SARASWATI IND, and the dividend history of ADHBHUT INFRA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.