ISGEC HEAVY ENG. | G R INFRAPROJECTS | ISGEC HEAVY ENG./ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.4 | 11.4 | 258.8% | View Chart |
P/BV | x | 3.5 | 2.1 | 167.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
ISGEC HEAVY ENG. G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ISGEC HEAVY ENG. Mar-23 |
G R INFRAPROJECTS Mar-23 |
ISGEC HEAVY ENG./ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 601 | 1,624 | 37.0% | |
Low | Rs | 418 | 930 | 45.0% | |
Sales per share (Unadj.) | Rs | 870.3 | 980.6 | 88.7% | |
Earnings per share (Unadj.) | Rs | 28.0 | 150.4 | 18.6% | |
Cash flow per share (Unadj.) | Rs | 42.1 | 175.8 | 24.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 313.4 | 648.0 | 48.4% | |
Shares outstanding (eoy) | m | 73.53 | 96.69 | 76.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.3 | 45.0% | |
Avg P/E ratio | x | 18.2 | 8.5 | 214.8% | |
P/CF ratio (eoy) | x | 12.1 | 7.3 | 166.5% | |
Price / Book Value ratio | x | 1.6 | 2.0 | 82.5% | |
Dividend payout | % | 10.7 | 0 | - | |
Avg Mkt Cap | Rs m | 37,480 | 123,491 | 30.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,626 | 6,477 | 71.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,990 | 94,815 | 67.5% | |
Other income | Rs m | 127 | 1,002 | 12.7% | |
Total revenues | Rs m | 64,117 | 95,817 | 66.9% | |
Gross profit | Rs m | 4,724 | 25,455 | 18.6% | |
Depreciation | Rs m | 1,043 | 2,457 | 42.5% | |
Interest | Rs m | 908 | 4,477 | 20.3% | |
Profit before tax | Rs m | 2,900 | 19,523 | 14.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 845 | 4,979 | 17.0% | |
Profit after tax | Rs m | 2,055 | 14,544 | 14.1% | |
Gross profit margin | % | 7.4 | 26.8 | 27.5% | |
Effective tax rate | % | 29.1 | 25.5 | 114.2% | |
Net profit margin | % | 3.2 | 15.3 | 20.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,684 | 57,760 | 91.2% | |
Current liabilities | Rs m | 40,157 | 22,186 | 181.0% | |
Net working cap to sales | % | 19.6 | 37.5 | 52.2% | |
Current ratio | x | 1.3 | 2.6 | 50.4% | |
Inventory Days | Days | 9 | 252 | 3.5% | |
Debtors Days | Days | 1,608 | 178 | 905.1% | |
Net fixed assets | Rs m | 18,904 | 80,057 | 23.6% | |
Share capital | Rs m | 74 | 483 | 15.2% | |
"Free" reserves | Rs m | 22,970 | 62,168 | 36.9% | |
Net worth | Rs m | 23,043 | 62,651 | 36.8% | |
Long term debt | Rs m | 4,329 | 48,960 | 8.8% | |
Total assets | Rs m | 71,589 | 137,817 | 51.9% | |
Interest coverage | x | 4.2 | 5.4 | 78.2% | |
Debt to equity ratio | x | 0.2 | 0.8 | 24.0% | |
Sales to assets ratio | x | 0.9 | 0.7 | 129.9% | |
Return on assets | % | 4.1 | 13.8 | 30.0% | |
Return on equity | % | 8.9 | 23.2 | 38.4% | |
Return on capital | % | 13.9 | 21.5 | 64.7% | |
Exports to sales | % | 9.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 5,738 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5,738 | 0 | - | |
Fx outflow | Rs m | 2,096 | 610 | 343.6% | |
Net fx | Rs m | 3,642 | -610 | -597.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,076 | 1,844 | 112.6% | |
From Investments | Rs m | -584 | -5,567 | 10.5% | |
From Financial Activity | Rs m | -978 | -203 | 480.7% | |
Net Cashflow | Rs m | 669 | -3,927 | -17.0% |
Indian Promoters | % | 62.4 | 74.7 | 83.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.3 | 21.4 | 57.7% | |
FIIs | % | 3.5 | 0.8 | 461.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.6 | 25.3 | 148.7% | |
Shareholders | 31,635 | 68,620 | 46.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ISGEC HEAVY ENG. With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARASWATI IND | G R INFRAPROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.98% | 1.26% | -0.21% |
1-Month | 25.62% | 7.46% | 6.21% |
1-Year | 122.58% | 39.23% | 76.06% |
3-Year CAGR | 25.37% | -7.96% | 46.43% |
5-Year CAGR | 14.32% | -4.86% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the SARASWATI IND share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of SARASWATI IND hold a 62.4% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARASWATI IND and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, SARASWATI IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 10.7%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SARASWATI IND, and the dividend history of G R INFRAPROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.