Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISGEC HEAVY ENG. vs KAY CEE ENERGY & INFRA LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISGEC HEAVY ENG. KAY CEE ENERGY & INFRA LTD. ISGEC HEAVY ENG./
KAY CEE ENERGY & INFRA LTD.
 
P/E (TTM) x 29.4 - - View Chart
P/BV x 3.5 11.6 30.4% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 ISGEC HEAVY ENG.   KAY CEE ENERGY & INFRA LTD.
EQUITY SHARE DATA
    ISGEC HEAVY ENG.
Mar-23
KAY CEE ENERGY & INFRA LTD.
Mar-23
ISGEC HEAVY ENG./
KAY CEE ENERGY & INFRA LTD.
5-Yr Chart
Click to enlarge
High Rs601NA-   
Low Rs418NA-   
Sales per share (Unadj.) Rs870.32,443.7 35.6%  
Earnings per share (Unadj.) Rs28.0220.3 12.7%  
Cash flow per share (Unadj.) Rs42.1223.6 18.8%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.60- 
Book value per share (Unadj.) Rs313.4876.5 35.8%  
Shares outstanding (eoy) m73.530.25 29,412.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60-   
Avg P/E ratio x18.20-  
P/CF ratio (eoy) x12.10-  
Price / Book Value ratio x1.60-  
Dividend payout %10.70-   
Avg Mkt Cap Rs m37,4800-   
No. of employees `000NANA-   
Total wages/salary Rs m4,62651 9,103.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m63,990611 10,474.4%  
Other income Rs m1272 5,534.5%   
Total revenues Rs m64,117613 10,456.0%   
Gross profit Rs m4,724102 4,624.1%  
Depreciation Rs m1,0431 124,165.5%   
Interest Rs m90829 3,081.7%   
Profit before tax Rs m2,90074 3,910.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84519 4,425.8%   
Profit after tax Rs m2,05555 3,732.4%  
Gross profit margin %7.416.7 44.1%  
Effective tax rate %29.125.7 113.2%   
Net profit margin %3.29.0 35.6%  
BALANCE SHEET DATA
Current assets Rs m52,684617 8,542.4%   
Current liabilities Rs m40,157375 10,716.9%   
Net working cap to sales %19.639.6 49.4%  
Current ratio x1.31.6 79.7%  
Inventory Days Days90 27,883.0%  
Debtors Days Days1,608377 426.5%  
Net fixed assets Rs m18,904183 10,314.4%   
Share capital Rs m743 2,941.2%   
"Free" reserves Rs m22,970217 10,603.2%   
Net worth Rs m23,043219 10,515.7%   
Long term debt Rs m4,329172 2,517.4%   
Total assets Rs m71,589800 8,948.3%  
Interest coverage x4.23.5 119.3%   
Debt to equity ratio x0.20.8 23.9%  
Sales to assets ratio x0.90.8 117.1%   
Return on assets %4.110.6 39.2%  
Return on equity %8.925.1 35.5%  
Return on capital %13.926.5 52.5%  
Exports to sales %9.00-   
Imports to sales %00-   
Exports (fob) Rs m5,738NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7380-   
Fx outflow Rs m2,0960-   
Net fx Rs m3,6420-   
CASH FLOW
From Operations Rs m2,076-137 -1,515.4%  
From Investments Rs m-584NA -307,589.5%  
From Financial Activity Rs m-978135 -725.3%  
Net Cashflow Rs m669-2 -32,780.9%  

Share Holding

Indian Promoters % 62.4 70.3 88.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 1.4 875.2%  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 29.7 126.3%  
Shareholders   31,635 683 4,631.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISGEC HEAVY ENG. With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on SARASWATI IND vs KAY CEE ENERGY & INFRA LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SARASWATI IND vs KAY CEE ENERGY & INFRA LTD. Share Price Performance

Period SARASWATI IND KAY CEE ENERGY & INFRA LTD. S&P BSE CAPITAL GOODS
1-Day 0.03% -0.86% 0.17%
1-Month 18.79% 18.11% 1.98%
1-Year 124.16% 0.35% 70.82%
3-Year CAGR 26.05% 0.12% 45.72%
5-Year CAGR 14.51% 0.07% 28.52%

* Compound Annual Growth Rate

Here are more details on the SARASWATI IND share price and the KAY CEE ENERGY & INFRA LTD. share price.

Moving on to shareholding structures...

The promoters of SARASWATI IND hold a 62.4% stake in the company. In case of KAY CEE ENERGY & INFRA LTD. the stake stands at 70.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARASWATI IND and the shareholding pattern of KAY CEE ENERGY & INFRA LTD..

Finally, a word on dividends...

In the most recent financial year, SARASWATI IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 10.7%.

KAY CEE ENERGY & INFRA LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SARASWATI IND, and the dividend history of KAY CEE ENERGY & INFRA LTD..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.