Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISGEC HEAVY ENG. vs K.P. ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISGEC HEAVY ENG. K.P. ENERGY ISGEC HEAVY ENG./
K.P. ENERGY
 
P/E (TTM) x 29.5 45.8 64.4% View Chart
P/BV x 3.5 20.9 16.9% View Chart
Dividend Yield % 0.3 0.1 311.9%  

Financials

 ISGEC HEAVY ENG.   K.P. ENERGY
EQUITY SHARE DATA
    ISGEC HEAVY ENG.
Mar-23
K.P. ENERGY
Mar-23
ISGEC HEAVY ENG./
K.P. ENERGY
5-Yr Chart
Click to enlarge
High Rs601244 246.1%   
Low Rs41870 594.4%   
Sales per share (Unadj.) Rs870.3196.8 442.2%  
Earnings per share (Unadj.) Rs28.019.8 141.5%  
Cash flow per share (Unadj.) Rs42.122.1 190.8%  
Dividends per share (Unadj.) Rs3.000.35 857.1%  
Avg Dividend yield %0.60.2 264.6%  
Book value per share (Unadj.) Rs313.457.8 541.9%  
Shares outstanding (eoy) m73.5322.23 330.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.8 73.3%   
Avg P/E ratio x18.28.0 228.9%  
P/CF ratio (eoy) x12.17.1 169.8%  
Price / Book Value ratio x1.62.7 59.8%  
Dividend payout %10.71.8 605.6%   
Avg Mkt Cap Rs m37,4803,498 1,071.6%   
No. of employees `000NANA-   
Total wages/salary Rs m4,62693 4,968.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m63,9904,375 1,462.8%  
Other income Rs m12746 277.7%   
Total revenues Rs m64,1174,420 1,450.6%   
Gross profit Rs m4,724705 670.6%  
Depreciation Rs m1,04352 2,009.6%   
Interest Rs m90860 1,516.4%   
Profit before tax Rs m2,900638 454.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m845199 424.0%   
Profit after tax Rs m2,055439 468.1%  
Gross profit margin %7.416.1 45.8%  
Effective tax rate %29.131.2 93.3%   
Net profit margin %3.210.0 32.0%  
BALANCE SHEET DATA
Current assets Rs m52,6841,650 3,192.6%   
Current liabilities Rs m40,1571,343 2,989.3%   
Net working cap to sales %19.67.0 279.1%  
Current ratio x1.31.2 106.8%  
Inventory Days Days931 28.0%  
Debtors Days Days1,608473 340.2%  
Net fixed assets Rs m18,9041,806 1,046.7%   
Share capital Rs m74111 66.2%   
"Free" reserves Rs m22,9701,174 1,956.0%   
Net worth Rs m23,0431,285 1,792.6%   
Long term debt Rs m4,329328 1,317.9%   
Total assets Rs m71,5893,456 2,071.3%  
Interest coverage x4.211.7 36.0%   
Debt to equity ratio x0.20.3 73.5%  
Sales to assets ratio x0.91.3 70.6%   
Return on assets %4.114.4 28.7%  
Return on equity %8.934.2 26.1%  
Return on capital %13.943.3 32.2%  
Exports to sales %9.00-   
Imports to sales %00-   
Exports (fob) Rs m5,738NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7380-   
Fx outflow Rs m2,0960-   
Net fx Rs m3,6420-   
CASH FLOW
From Operations Rs m2,076283 734.0%  
From Investments Rs m-584-207 282.1%  
From Financial Activity Rs m-978-154 633.8%  
Net Cashflow Rs m669-79 -851.6%  

Share Holding

Indian Promoters % 62.4 44.8 139.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 0.3 3,739.4%  
FIIs % 3.5 0.3 1,096.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 55.2 68.1%  
Shareholders   31,635 43,282 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISGEC HEAVY ENG. With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on SARASWATI IND vs K.P. ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SARASWATI IND vs K.P. ENERGY Share Price Performance

Period SARASWATI IND K.P. ENERGY S&P BSE CAPITAL GOODS
1-Day 0.35% -4.99% 0.18%
1-Month 19.17% 6.61% 2.00%
1-Year 124.88% 529.95% 70.85%
3-Year CAGR 26.19% 252.83% 45.73%
5-Year CAGR 14.59% 65.82% 28.52%

* Compound Annual Growth Rate

Here are more details on the SARASWATI IND share price and the K.P. ENERGY share price.

Moving on to shareholding structures...

The promoters of SARASWATI IND hold a 62.4% stake in the company. In case of K.P. ENERGY the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARASWATI IND and the shareholding pattern of K.P. ENERGY.

Finally, a word on dividends...

In the most recent financial year, SARASWATI IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 10.7%.

K.P. ENERGY paid Rs 0.4, and its dividend payout ratio stood at 1.8%.

You may visit here to review the dividend history of SARASWATI IND, and the dividend history of K.P. ENERGY.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.