ISGEC HEAVY ENG. | OM INFRA | ISGEC HEAVY ENG./ OM INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 25.7 | 116.3% | View Chart |
P/BV | x | 3.6 | 1.9 | 183.8% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 73.8% |
ISGEC HEAVY ENG. OM INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ISGEC HEAVY ENG. Mar-23 |
OM INFRA Mar-23 |
ISGEC HEAVY ENG./ OM INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 601 | 50 | 1,197.6% | |
Low | Rs | 418 | 28 | 1,518.1% | |
Sales per share (Unadj.) | Rs | 870.3 | 83.0 | 1,048.6% | |
Earnings per share (Unadj.) | Rs | 28.0 | 1.4 | 2,070.4% | |
Cash flow per share (Unadj.) | Rs | 42.1 | 2.1 | 2,006.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 0.6 | 1.3 | 45.8% | |
Book value per share (Unadj.) | Rs | 313.4 | 70.9 | 442.1% | |
Shares outstanding (eoy) | m | 73.53 | 96.30 | 76.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 125.0% | |
Avg P/E ratio | x | 18.2 | 28.8 | 63.3% | |
P/CF ratio (eoy) | x | 12.1 | 18.5 | 65.3% | |
Price / Book Value ratio | x | 1.6 | 0.5 | 296.6% | |
Dividend payout | % | 10.7 | 37.0 | 29.0% | |
Avg Mkt Cap | Rs m | 37,480 | 3,744 | 1,001.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,626 | 297 | 1,555.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,990 | 7,992 | 800.7% | |
Other income | Rs m | 127 | 298 | 42.5% | |
Total revenues | Rs m | 64,117 | 8,290 | 773.4% | |
Gross profit | Rs m | 4,724 | 375 | 1,258.3% | |
Depreciation | Rs m | 1,043 | 72 | 1,444.0% | |
Interest | Rs m | 908 | 278 | 326.3% | |
Profit before tax | Rs m | 2,900 | 323 | 898.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 845 | 193 | 437.8% | |
Profit after tax | Rs m | 2,055 | 130 | 1,580.8% | |
Gross profit margin | % | 7.4 | 4.7 | 157.2% | |
Effective tax rate | % | 29.1 | 59.7 | 48.8% | |
Net profit margin | % | 3.2 | 1.6 | 197.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,684 | 9,553 | 551.5% | |
Current liabilities | Rs m | 40,157 | 7,369 | 545.0% | |
Net working cap to sales | % | 19.6 | 27.3 | 71.7% | |
Current ratio | x | 1.3 | 1.3 | 101.2% | |
Inventory Days | Days | 9 | 31 | 28.1% | |
Debtors Days | Days | 1,608 | 1,105 | 145.6% | |
Net fixed assets | Rs m | 18,904 | 5,844 | 323.5% | |
Share capital | Rs m | 74 | 96 | 76.4% | |
"Free" reserves | Rs m | 22,970 | 6,730 | 341.3% | |
Net worth | Rs m | 23,043 | 6,826 | 337.6% | |
Long term debt | Rs m | 4,329 | 405 | 1,067.7% | |
Total assets | Rs m | 71,589 | 15,396 | 465.0% | |
Interest coverage | x | 4.2 | 2.2 | 194.1% | |
Debt to equity ratio | x | 0.2 | 0.1 | 316.3% | |
Sales to assets ratio | x | 0.9 | 0.5 | 172.2% | |
Return on assets | % | 4.1 | 2.7 | 156.1% | |
Return on equity | % | 8.9 | 1.9 | 468.3% | |
Return on capital | % | 13.9 | 8.3 | 167.3% | |
Exports to sales | % | 9.0 | 0 | - | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | 5,738 | NA | - | |
Imports (cif) | Rs m | NA | 82 | 0.0% | |
Fx inflow | Rs m | 5,738 | 176 | 3,258.0% | |
Fx outflow | Rs m | 2,096 | 147 | 1,423.8% | |
Net fx | Rs m | 3,642 | 29 | 12,597.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,076 | 253 | 820.1% | |
From Investments | Rs m | -584 | -2,848 | 20.5% | |
From Financial Activity | Rs m | -978 | 2,766 | -35.3% | |
Net Cashflow | Rs m | 669 | 171 | 390.0% |
Indian Promoters | % | 62.4 | 69.1 | 90.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.3 | 0.4 | 3,247.4% | |
FIIs | % | 3.5 | 0.4 | 923.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.6 | 30.9 | 121.5% | |
Shareholders | 31,635 | 26,631 | 118.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ISGEC HEAVY ENG. With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARASWATI IND | OM METALS INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.68% | -0.90% | 0.29% |
1-Month | 20.76% | 2.68% | 2.11% |
1-Year | 127.87% | 232.57% | 71.03% |
3-Year CAGR | 26.75% | 87.88% | 45.78% |
5-Year CAGR | 14.89% | 37.18% | 28.55% |
* Compound Annual Growth Rate
Here are more details on the SARASWATI IND share price and the OM METALS INFRA share price.
Moving on to shareholding structures...
The promoters of SARASWATI IND hold a 62.4% stake in the company. In case of OM METALS INFRA the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARASWATI IND and the shareholding pattern of OM METALS INFRA.
Finally, a word on dividends...
In the most recent financial year, SARASWATI IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 10.7%.
OM METALS INFRA paid Rs 0.5, and its dividend payout ratio stood at 37.0%.
You may visit here to review the dividend history of SARASWATI IND, and the dividend history of OM METALS INFRA.
For a sector overview, read our engineering sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.