Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUJANA METAL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUJANA METAL TATA STEEL SUJANA METAL/
TATA STEEL
 
P/E (TTM) x -0.3 -53.1 - View Chart
P/BV x - 2.0 - View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 SUJANA METAL   TATA STEEL
EQUITY SHARE DATA
    SUJANA METAL
Mar-20
TATA STEEL
Mar-23
SUJANA METAL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs1139 0.4%   
Low RsNA83 0.2%   
Sales per share (Unadj.) Rs1.0199.3 0.5%  
Earnings per share (Unadj.) Rs-2.26.6 -33.4%  
Cash flow per share (Unadj.) Rs-0.914.3 -6.3%  
Dividends per share (Unadj.) Rs03.60 0.0%  
Avg Dividend yield %03.3 0.0%  
Book value per share (Unadj.) Rs-41.884.4 -49.5%  
Shares outstanding (eoy) m301.0112,209.85 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.6 64.8%   
Avg P/E ratio x-0.216.7 -1.0%  
P/CF ratio (eoy) x-0.47.8 -5.4%  
Price / Book Value ratio x01.3 -0.7%  
Dividend payout %054.4 -0.0%   
Avg Mkt Cap Rs m1131,351,234 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m70224,193 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3142,433,527 0.0%  
Other income Rs m1610,811 0.2%   
Total revenues Rs m3302,444,337 0.0%   
Gross profit Rs m-409327,880 -0.1%  
Depreciation Rs m39593,352 0.4%   
Interest Rs m062,987 0.0%   
Profit before tax Rs m-788182,351 -0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-123101,598 -0.1%   
Profit after tax Rs m-66580,754 -0.8%  
Gross profit margin %-130.413.5 -967.7%  
Effective tax rate %15.655.7 28.0%   
Net profit margin %-212.03.3 -6,389.9%  
BALANCE SHEET DATA
Current assets Rs m5,507866,061 0.6%   
Current liabilities Rs m25,960972,951 2.7%   
Net working cap to sales %-6,518.7-4.4 148,408.6%  
Current ratio x0.20.9 23.8%  
Inventory Days Days16737 453.6%  
Debtors Days Days54,1201 4,369,815.2%  
Net fixed assets Rs m4,4181,987,302 0.2%   
Share capital Rs m1,50512,212 12.3%   
"Free" reserves Rs m-14,0871,018,609 -1.4%   
Net worth Rs m-12,5821,030,821 -1.2%   
Long term debt Rs m0514,463 0.0%   
Total assets Rs m9,9252,853,958 0.3%  
Interest coverage x-1,921.83.9 -49,338.3%   
Debt to equity ratio x00.5 -0.0%  
Sales to assets ratio x00.9 3.7%   
Return on assets %-6.75.0 -133.0%  
Return on equity %5.37.8 67.5%  
Return on capital %6.315.9 39.4%  
Exports to sales %03.5 0.0%   
Imports to sales %017.5 0.0%   
Exports (fob) Rs mNA86,130 0.0%   
Imports (cif) Rs mNA425,230 0.0%   
Fx inflow Rs m086,130 0.0%   
Fx outflow Rs m0433,225 0.0%   
Net fx Rs m0-347,095 -0.0%   
CASH FLOW
From Operations Rs m-9216,831 -0.0%  
From Investments Rs m22-186,798 -0.0%  
From Financial Activity Rs m-15-69,807 0.0%  
Net Cashflow Rs m-2-34,771 0.0%  

Share Holding

Indian Promoters % 57.6 33.2 173.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.6 43.3 10.6%  
FIIs % 0.0 19.6 -  
ADR/GDR % 0.0 0.7 -  
Free float % 42.4 66.1 64.2%  
Shareholders   28,564 4,717,442 0.6%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUJANA METAL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on SUJANA METAL vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUJANA METAL vs Tata Steel Share Price Performance

Period SUJANA METAL Tata Steel S&P BSE METAL
1-Day 3.23% -1.04% -0.07%
1-Month 33.33% 8.90% 12.22%
1-Year 52.38% 55.29% 57.74%
3-Year CAGR -29.42% 20.82% 23.90%
5-Year CAGR -32.06% 24.93% 22.57%

* Compound Annual Growth Rate

Here are more details on the SUJANA METAL share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of SUJANA METAL hold a 57.6% stake in the company. In case of Tata Steel the stake stands at 33.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUJANA METAL and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, SUJANA METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of SUJANA METAL, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.