Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs INDIA POWER CORPORATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SJVN INDIA POWER CORPORATION SJVN/
INDIA POWER CORPORATION
 
P/E (TTM) x 54.3 103.6 52.4% View Chart
P/BV x 3.9 1.9 207.6% View Chart
Dividend Yield % 1.3 0.3 469.3%  

Financials

 SJVN   INDIA POWER CORPORATION
EQUITY SHARE DATA
    SJVN
Mar-23
INDIA POWER CORPORATION
Mar-23
SJVN/
INDIA POWER CORPORATION
5-Yr Chart
Click to enlarge
High Rs4217 250.0%   
Low Rs259 279.7%   
Sales per share (Unadj.) Rs7.56.4 116.9%  
Earnings per share (Unadj.) Rs3.50.2 2,127.0%  
Cash flow per share (Unadj.) Rs4.50.5 969.5%  
Dividends per share (Unadj.) Rs1.770.05 3,540.0%  
Avg Dividend yield %5.20.4 1,359.5%  
Book value per share (Unadj.) Rs35.39.7 363.3%  
Shares outstanding (eoy) m3,929.80973.79 403.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.52.0 222.8%   
Avg P/E ratio x9.879.9 12.2%  
P/CF ratio (eoy) x7.628.2 26.9%  
Price / Book Value ratio x1.01.3 71.7%  
Dividend payout %51.230.7 166.4%   
Avg Mkt Cap Rs m133,02412,659 1,050.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2,869495 579.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,3846,231 471.6%  
Other income Rs m3,442269 1,280.1%   
Total revenues Rs m32,8256,500 505.0%   
Gross profit Rs m22,287610 3,656.1%  
Depreciation Rs m3,964290 1,365.0%   
Interest Rs m4,491379 1,184.2%   
Profit before tax Rs m17,274209 8,272.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,68150 7,297.0%   
Profit after tax Rs m13,593158 8,583.6%  
Gross profit margin %75.89.8 775.3%  
Effective tax rate %21.324.2 88.2%   
Net profit margin %46.32.5 1,820.2%  
BALANCE SHEET DATA
Current assets Rs m48,1777,768 620.2%   
Current liabilities Rs m42,6905,933 719.6%   
Net working cap to sales %18.729.5 63.4%  
Current ratio x1.11.3 86.2%  
Inventory Days Days417194 214.8%  
Debtors Days Days344623 55.2%  
Net fixed assets Rs m275,17912,430 2,213.8%   
Share capital Rs m39,298974 4,035.6%   
"Free" reserves Rs m99,2978,480 1,171.0%   
Net worth Rs m138,5959,453 1,466.1%   
Long term debt Rs m132,4792,045 6,477.3%   
Total assets Rs m323,51820,198 1,601.7%  
Interest coverage x4.81.6 312.5%   
Debt to equity ratio x1.00.2 441.8%  
Sales to assets ratio x0.10.3 29.4%   
Return on assets %5.62.7 210.0%  
Return on equity %9.81.7 585.5%  
Return on capital %8.05.1 157.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m2,0198 24,653.2%   
Net fx Rs m-2,019-8 24,653.2%   
CASH FLOW
From Operations Rs m16,319683 2,391.0%  
From Investments Rs m-68,766-6 1,248,023.6%  
From Financial Activity Rs m55,592-637 -8,728.0%  
Net Cashflow Rs m3,14540 7,848.5%  

Share Holding

Indian Promoters % 81.9 59.5 137.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.7 0.4 1,543.2%  
FIIs % 2.4 0.3 944.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 40.5 44.8%  
Shareholders   1,181,241 92,956 1,270.8%  
Pledged promoter(s) holding % 0.0 67.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SJVN With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SJVN vs DPSC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SJVN vs DPSC Share Price Performance

Period SJVN DPSC S&P BSE POWER
1-Day 1.71% 1.97% 0.93%
1-Month 9.17% 12.38% 4.50%
1-Year 287.27% 72.86% 88.24%
3-Year CAGR 74.87% 14.16% 42.03%
5-Year CAGR 41.60% 10.04% 29.41%

* Compound Annual Growth Rate

Here are more details on the SJVN share price and the DPSC share price.

Moving on to shareholding structures...

The promoters of SJVN hold a 81.9% stake in the company. In case of DPSC the stake stands at 59.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SJVN and the shareholding pattern of DPSC.

Finally, a word on dividends...

In the most recent financial year, SJVN paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 51.2%.

DPSC paid Rs 0.1, and its dividend payout ratio stood at 30.7%.

You may visit here to review the dividend history of SJVN, and the dividend history of DPSC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.