Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUKHJIT STARCH vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUKHJIT STARCH VARUN BEVERAGES SUKHJIT STARCH/
VARUN BEVERAGES
 
P/E (TTM) x 14.4 90.1 16.0% View Chart
P/BV x 1.6 27.3 6.0% View Chart
Dividend Yield % 1.6 0.2 955.3%  

Financials

 SUKHJIT STARCH   VARUN BEVERAGES
EQUITY SHARE DATA
    SUKHJIT STARCH
Mar-23
VARUN BEVERAGES
Dec-23
SUKHJIT STARCH/
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High Rs6171,380 44.7%   
Low Rs360550 65.4%   
Sales per share (Unadj.) Rs926.1121.3 763.3%  
Earnings per share (Unadj.) Rs40.616.2 250.7%  
Cash flow per share (Unadj.) Rs63.421.4 295.9%  
Dividends per share (Unadj.) Rs8.002.50 320.0%  
Avg Dividend yield %1.60.3 632.4%  
Book value per share (Unadj.) Rs298.053.3 558.9%  
Shares outstanding (eoy) m15.621,299.22 1.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.58.0 6.6%   
Avg P/E ratio x12.059.7 20.2%  
P/CF ratio (eoy) x7.745.1 17.1%  
Price / Book Value ratio x1.618.1 9.1%  
Dividend payout %19.715.5 127.6%   
Avg Mkt Cap Rs m7,6311,254,053 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m58714,466 4.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,466157,641 9.2%  
Other income Rs m30794 3.8%   
Total revenues Rs m14,496158,435 9.1%   
Gross profit Rs m1,47136,325 4.0%  
Depreciation Rs m3566,809 5.2%   
Interest Rs m2832,916 9.7%   
Profit before tax Rs m86227,394 3.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2296,375 3.6%   
Profit after tax Rs m63421,018 3.0%  
Gross profit margin %10.223.0 44.1%  
Effective tax rate %26.523.3 113.9%   
Net profit margin %4.413.3 32.9%  
BALANCE SHEET DATA
Current assets Rs m4,42642,356 10.4%   
Current liabilities Rs m3,53741,532 8.5%   
Net working cap to sales %6.10.5 1,175.0%  
Current ratio x1.31.0 122.7%  
Inventory Days Days2014 141.4%  
Debtors Days Days2048 2,447.2%  
Net fixed assets Rs m5,785109,516 5.3%   
Share capital Rs m1566,496 2.4%   
"Free" reserves Rs m4,49962,780 7.2%   
Net worth Rs m4,65569,277 6.7%   
Long term debt Rs m1,10631,889 3.5%   
Total assets Rs m10,211151,872 6.7%  
Interest coverage x4.010.4 39.0%   
Debt to equity ratio x0.20.5 51.6%  
Sales to assets ratio x1.41.0 136.5%   
Return on assets %9.015.8 56.9%  
Return on equity %13.630.3 44.9%  
Return on capital %19.930.0 66.3%  
Exports to sales %0.91.6 53.0%   
Imports to sales %08.7 0.4%   
Exports (fob) Rs m1262,587 4.9%   
Imports (cif) Rs m513,686 0.0%   
Fx inflow Rs m1262,587 4.9%   
Fx outflow Rs m513,686 0.0%   
Net fx Rs m121-11,099 -1.1%   
CASH FLOW
From Operations Rs m41023,908 1.7%  
From Investments Rs m-429-32,899 1.3%  
From Financial Activity Rs m249,849 0.2%  
Net Cashflow Rs m5879 0.5%  

Share Holding

Indian Promoters % 60.2 62.9 95.7%  
Foreign collaborators % 6.1 0.0 -  
Indian inst/Mut Fund % 0.0 29.9 0.0%  
FIIs % 0.0 25.8 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.7 37.1 90.8%  
Shareholders   10,150 489,887 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUKHJIT STARCH With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on SUKJIT STARCH vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUKJIT STARCH vs VARUN BEVERAGES Share Price Performance

Period SUKJIT STARCH VARUN BEVERAGES
1-Day -1.12% 1.17%
1-Month 6.51% 4.01%
1-Year 23.42% 101.24%
3-Year CAGR 33.99% 94.02%
5-Year CAGR 14.65% 63.84%

* Compound Annual Growth Rate

Here are more details on the SUKJIT STARCH share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of SUKJIT STARCH hold a 66.3% stake in the company. In case of VARUN BEVERAGES the stake stands at 62.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUKJIT STARCH and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, SUKJIT STARCH paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 19.7%.

VARUN BEVERAGES paid Rs 2.5, and its dividend payout ratio stood at 15.5%.

You may visit here to review the dividend history of SUKJIT STARCH, and the dividend history of VARUN BEVERAGES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.