Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SKM EGG PRODUCTS vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SKM EGG PRODUCTS MARICO SKM EGG PRODUCTS/
MARICO
 
P/E (TTM) x 7.5 45.1 16.7% View Chart
P/BV x 4.0 17.8 22.5% View Chart
Dividend Yield % 0.8 0.9 97.1%  

Financials

 SKM EGG PRODUCTS   MARICO
EQUITY SHARE DATA
    SKM EGG PRODUCTS
Mar-23
MARICO
Mar-23
SKM EGG PRODUCTS/
MARICO
5-Yr Chart
Click to enlarge
High Rs222554 40.1%   
Low Rs52470 11.1%   
Sales per share (Unadj.) Rs251.375.5 332.9%  
Earnings per share (Unadj.) Rs28.910.2 282.3%  
Cash flow per share (Unadj.) Rs41.611.4 364.5%  
Dividends per share (Unadj.) Rs2.504.50 55.6%  
Avg Dividend yield %1.80.9 207.4%  
Book value per share (Unadj.) Rs73.929.0 254.5%  
Shares outstanding (eoy) m26.331,293.08 2.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.56.8 8.0%   
Avg P/E ratio x4.850.1 9.5%  
P/CF ratio (eoy) x3.344.8 7.4%  
Price / Book Value ratio x1.917.6 10.5%  
Dividend payout %8.744.0 19.7%   
Avg Mkt Cap Rs m3,612662,092 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2476,530 3.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,61897,640 6.8%  
Other income Rs m131,440 0.9%   
Total revenues Rs m6,63099,080 6.7%   
Gross profit Rs m1,44318,100 8.0%  
Depreciation Rs m3361,550 21.7%   
Interest Rs m94560 16.8%   
Profit before tax Rs m1,02517,430 5.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2654,210 6.3%   
Profit after tax Rs m76013,220 5.7%  
Gross profit margin %21.818.5 117.6%  
Effective tax rate %25.924.2 107.2%   
Net profit margin %11.513.5 84.8%  
BALANCE SHEET DATA
Current assets Rs m2,37338,130 6.2%   
Current liabilities Rs m1,14424,290 4.7%   
Net working cap to sales %18.614.2 131.0%  
Current ratio x2.11.6 132.1%  
Inventory Days Days447 8.0%  
Debtors Days Days2094 5,509.4%  
Net fixed assets Rs m1,01529,800 3.4%   
Share capital Rs m2631,290 20.4%   
"Free" reserves Rs m1,68336,270 4.6%   
Net worth Rs m1,94737,560 5.2%   
Long term debt Rs m14020 702.2%   
Total assets Rs m3,38868,000 5.0%  
Interest coverage x11.932.1 37.0%   
Debt to equity ratio x0.10 13,548.9%  
Sales to assets ratio x2.01.4 136.0%   
Return on assets %25.220.3 124.4%  
Return on equity %39.035.2 110.9%  
Return on capital %53.647.9 112.0%  
Exports to sales %61.92.7 2,277.3%   
Imports to sales %7.61.5 501.6%   
Exports (fob) Rs m4,0992,656 154.3%   
Imports (cif) Rs m5011,473 34.0%   
Fx inflow Rs m4,0992,656 154.3%   
Fx outflow Rs m5011,473 34.0%   
Net fx Rs m3,5981,182 304.3%   
CASH FLOW
From Operations Rs m60214,190 4.2%  
From Investments Rs m-159-9,290 1.7%  
From Financial Activity Rs m-49-5,600 0.9%  
Net Cashflow Rs m394-690 -57.0%  

Share Holding

Indian Promoters % 55.1 59.3 92.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 35.4 6.2%  
FIIs % 2.2 25.6 8.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.9 40.7 110.4%  
Shareholders   37,474 318,556 11.8%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SKM EGG PRODUCTS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on SKM EGG PROD vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SKM EGG PROD vs Marico Share Price Performance

Period SKM EGG PROD Marico
1-Day -3.15% 1.53%
1-Month 27.97% 4.30%
1-Year 107.10% 4.22%
3-Year CAGR 79.47% 8.40%
5-Year CAGR 42.17% 7.62%

* Compound Annual Growth Rate

Here are more details on the SKM EGG PROD share price and the Marico share price.

Moving on to shareholding structures...

The promoters of SKM EGG PROD hold a 55.1% stake in the company. In case of Marico the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SKM EGG PROD and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, SKM EGG PROD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 8.7%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of SKM EGG PROD, and the dividend history of Marico.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.