SOLITAIR MAC | T & I GLOBAL | SOLITAIR MAC/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.9 | 12.0 | 191.2% | View Chart |
P/BV | x | 2.4 | 2.0 | 120.8% | View Chart |
Dividend Yield | % | 1.7 | 0.0 | - |
SOLITAIR MAC T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SOLITAIR MAC Mar-23 |
T & I GLOBAL Mar-23 |
SOLITAIR MAC/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 71 | 136 | 52.2% | |
Low | Rs | 37 | 66 | 55.8% | |
Sales per share (Unadj.) | Rs | 41.1 | 300.5 | 13.7% | |
Earnings per share (Unadj.) | Rs | 3.5 | 16.6 | 21.1% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 18.5 | 25.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 2.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.5 | 143.8 | 26.1% | |
Shares outstanding (eoy) | m | 4.54 | 5.07 | 89.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 390.4% | |
Avg P/E ratio | x | 15.3 | 6.1 | 252.8% | |
P/CF ratio (eoy) | x | 11.3 | 5.4 | 208.2% | |
Price / Book Value ratio | x | 1.4 | 0.7 | 205.1% | |
Dividend payout | % | 42.7 | 0 | - | |
Avg Mkt Cap | Rs m | 245 | 512 | 47.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 38 | 56 | 68.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 187 | 1,523 | 12.3% | |
Other income | Rs m | 3 | 42 | 8.0% | |
Total revenues | Rs m | 190 | 1,565 | 12.1% | |
Gross profit | Rs m | 25 | 99 | 25.1% | |
Depreciation | Rs m | 6 | 10 | 58.1% | |
Interest | Rs m | 2 | 2 | 85.2% | |
Profit before tax | Rs m | 21 | 129 | 16.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 45 | 11.3% | |
Profit after tax | Rs m | 16 | 84 | 18.9% | |
Gross profit margin | % | 13.3 | 6.5 | 204.8% | |
Effective tax rate | % | 24.2 | 34.9 | 69.4% | |
Net profit margin | % | 8.5 | 5.5 | 154.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 111 | 807 | 13.7% | |
Current liabilities | Rs m | 42 | 565 | 7.5% | |
Net working cap to sales | % | 36.6 | 15.9 | 230.2% | |
Current ratio | x | 2.6 | 1.4 | 183.4% | |
Inventory Days | Days | 61 | 68 | 89.6% | |
Debtors Days | Days | 783 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 105 | 486 | 21.6% | |
Share capital | Rs m | 45 | 51 | 89.6% | |
"Free" reserves | Rs m | 125 | 679 | 18.4% | |
Net worth | Rs m | 170 | 729 | 23.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 216 | 1,293 | 16.7% | |
Interest coverage | x | 14.6 | 72.1 | 20.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 73.4% | |
Return on assets | % | 8.1 | 6.7 | 121.7% | |
Return on equity | % | 9.4 | 11.6 | 81.1% | |
Return on capital | % | 13.3 | 18.0 | 73.8% | |
Exports to sales | % | 25.2 | 62.8 | 40.2% | |
Imports to sales | % | 0.7 | 0 | - | |
Exports (fob) | Rs m | 47 | 956 | 4.9% | |
Imports (cif) | Rs m | 1 | NA | - | |
Fx inflow | Rs m | 47 | 956 | 4.9% | |
Fx outflow | Rs m | 1 | 13 | 10.8% | |
Net fx | Rs m | 46 | 943 | 4.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 24 | 50 | 48.1% | |
From Investments | Rs m | -16 | -137 | 11.9% | |
From Financial Activity | Rs m | -6 | NA | 1,840.6% | |
Net Cashflow | Rs m | 2 | -87 | -2.2% |
Indian Promoters | % | 43.8 | 53.3 | 82.2% | |
Foreign collaborators | % | 1.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.8 | 46.7 | 117.2% | |
Shareholders | 4,028 | 5,997 | 67.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SOLITAIR MAC With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SOLITAIR MAC | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.57% | 2.43% | -0.21% |
1-Month | 35.71% | 29.43% | 6.21% |
1-Year | 123.93% | 122.06% | 76.06% |
3-Year CAGR | 54.90% | 43.91% | 46.43% |
5-Year CAGR | 23.17% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the SOLITAIR MAC share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of SOLITAIR MAC hold a 45.3% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SOLITAIR MAC and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, SOLITAIR MAC paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 42.7%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SOLITAIR MAC, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.