Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SMS PHARMA vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SMS PHARMA WYETH SMS PHARMA/
WYETH
 
P/E (TTM) x 42.7 27.7 154.0% View Chart
P/BV x 3.8 11.3 33.9% View Chart
Dividend Yield % 0.1 10.9 1.3%  

Financials

 SMS PHARMA   WYETH
EQUITY SHARE DATA
    SMS PHARMA
Mar-23
WYETH
Mar-14
SMS PHARMA/
WYETH
5-Yr Chart
Click to enlarge
High Rs1101,065 10.3%   
Low Rs55553 9.9%   
Sales per share (Unadj.) Rs58.1289.5 20.1%  
Earnings per share (Unadj.) Rs0.538.7 1.2%  
Cash flow per share (Unadj.) Rs4.339.9 10.7%  
Dividends per share (Unadj.) Rs0.30145.00 0.2%  
Avg Dividend yield %0.417.9 2.0%  
Book value per share (Unadj.) Rs54.4118.5 45.9%  
Shares outstanding (eoy) m84.6522.72 372.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.42.8 50.7%   
Avg P/E ratio x179.420.9 858.0%  
P/CF ratio (eoy) x19.320.3 95.4%  
Price / Book Value ratio x1.56.8 22.2%  
Dividend payout %65.4374.7 17.4%   
Avg Mkt Cap Rs m6,96718,381 37.9%   
No. of employees `000NANA-   
Total wages/salary Rs m550359 153.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,9146,577 74.7%  
Other income Rs m49347 14.1%   
Total revenues Rs m4,9636,925 71.7%   
Gross profit Rs m5461,023 53.3%  
Depreciation Rs m32127 1,173.3%   
Interest Rs m2204 5,005.9%   
Profit before tax Rs m531,339 4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15460 3.2%   
Profit after tax Rs m39879 4.4%  
Gross profit margin %11.115.6 71.4%  
Effective tax rate %27.434.3 79.8%   
Net profit margin %0.813.4 5.9%  
BALANCE SHEET DATA
Current assets Rs m4,1073,964 103.6%   
Current liabilities Rs m2,5502,081 122.5%   
Net working cap to sales %31.728.6 110.7%  
Current ratio x1.61.9 84.6%  
Inventory Days Days1835 50.3%  
Debtors Days Days1,102278 396.9%  
Net fixed assets Rs m4,690878 534.2%   
Share capital Rs m85227 37.3%   
"Free" reserves Rs m4,5212,466 183.3%   
Net worth Rs m4,6052,693 171.0%   
Long term debt Rs m1,21125 4,841.4%   
Total assets Rs m8,7974,842 181.7%  
Interest coverage x1.2306.0 0.4%   
Debt to equity ratio x0.30 2,831.0%  
Sales to assets ratio x0.61.4 41.1%   
Return on assets %2.918.2 16.1%  
Return on equity %0.832.6 2.6%  
Return on capital %4.749.4 9.5%  
Exports to sales %64.40.1 55,782.3%   
Imports to sales %25.734.7 74.0%   
Exports (fob) Rs m3,1658 41,700.0%   
Imports (cif) Rs m1,2612,281 55.3%   
Fx inflow Rs m3,1658 41,590.4%   
Fx outflow Rs m1,2702,298 55.3%   
Net fx Rs m1,895-2,291 -82.7%   
CASH FLOW
From Operations Rs m2251,188 18.9%  
From Investments Rs m-297287 -103.5%  
From Financial Activity Rs m-320-4,296 7.4%  
Net Cashflow Rs m-392-2,821 13.9%  

Share Holding

Indian Promoters % 64.7 0.0 -  
Foreign collaborators % 0.0 51.1 -  
Indian inst/Mut Fund % 2.2 18.4 11.7%  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 48.9 72.3%  
Shareholders   30,140 25,706 117.2%  
Pledged promoter(s) holding % 19.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SMS PHARMA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on SMS PHARMA vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SMS PHARMA vs WYETH Share Price Performance

Period SMS PHARMA WYETH S&P BSE HEALTHCARE
1-Day -0.14% -2.27% 0.45%
1-Month 12.32% 18.58% 2.55%
1-Year 147.32% 69.59% 56.14%
3-Year CAGR 11.19% 15.36% 15.22%
5-Year CAGR 27.79% 8.95% 19.63%

* Compound Annual Growth Rate

Here are more details on the SMS PHARMA share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of SMS PHARMA hold a 64.7% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SMS PHARMA and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, SMS PHARMA paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 65.4%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of SMS PHARMA, and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.