SUNFLAG IRON & STEEL | COSMIC CRF | SUNFLAG IRON & STEEL/ COSMIC CRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | - | - | View Chart |
P/BV | x | 1.1 | 51.0 | 2.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SUNFLAG IRON & STEEL COSMIC CRF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNFLAG IRON & STEEL Mar-23 |
COSMIC CRF Mar-23 |
SUNFLAG IRON & STEEL/ COSMIC CRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 163 | NA | - | |
Low | Rs | 62 | NA | - | |
Sales per share (Unadj.) | Rs | 193.6 | 238.2 | 81.3% | |
Earnings per share (Unadj.) | Rs | 61.8 | 12.6 | 491.8% | |
Cash flow per share (Unadj.) | Rs | 66.3 | 14.3 | 464.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.5 | 31.9 | 580.5% | |
Shares outstanding (eoy) | m | 180.22 | 5.10 | 3,533.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0 | - | |
Avg P/E ratio | x | 1.8 | 0 | - | |
P/CF ratio (eoy) | x | 1.7 | 0 | - | |
Price / Book Value ratio | x | 0.6 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 20,270 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,078 | 22 | 4,872.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,884 | 1,215 | 2,871.4% | |
Other income | Rs m | 71 | 0 | 176,750.0% | |
Total revenues | Rs m | 34,955 | 1,215 | 2,877.1% | |
Gross profit | Rs m | 16,387 | 121 | 13,501.5% | |
Depreciation | Rs m | 806 | 9 | 9,344.1% | |
Interest | Rs m | 811 | 26 | 3,121.6% | |
Profit before tax | Rs m | 14,840 | 87 | 17,096.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,696 | 23 | 16,297.2% | |
Profit after tax | Rs m | 11,144 | 64 | 17,379.8% | |
Gross profit margin | % | 47.0 | 10.0 | 470.2% | |
Effective tax rate | % | 24.9 | 26.1 | 95.3% | |
Net profit margin | % | 31.9 | 5.3 | 605.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,874 | 272 | 5,102.6% | |
Current liabilities | Rs m | 8,872 | 255 | 3,475.9% | |
Net working cap to sales | % | 14.3 | 1.4 | 1,045.6% | |
Current ratio | x | 1.6 | 1.1 | 146.8% | |
Inventory Days | Days | 185 | 0 | 70,152.8% | |
Debtors Days | Days | 330 | 175 | 188.2% | |
Net fixed assets | Rs m | 35,550 | 416 | 8,553.3% | |
Share capital | Rs m | 1,802 | 100 | 1,802.2% | |
"Free" reserves | Rs m | 31,620 | 63 | 50,238.2% | |
Net worth | Rs m | 33,422 | 163 | 20,511.9% | |
Long term debt | Rs m | 3,816 | 267 | 1,431.6% | |
Total assets | Rs m | 49,423 | 688 | 7,188.6% | |
Interest coverage | x | 19.3 | 4.3 | 444.6% | |
Debt to equity ratio | x | 0.1 | 1.6 | 7.0% | |
Sales to assets ratio | x | 0.7 | 1.8 | 39.9% | |
Return on assets | % | 24.2 | 13.1 | 184.6% | |
Return on equity | % | 33.3 | 39.4 | 84.7% | |
Return on capital | % | 42.0 | 26.3 | 160.1% | |
Exports to sales | % | 1.9 | 0 | - | |
Imports to sales | % | 12.3 | 0 | - | |
Exports (fob) | Rs m | 677 | NA | - | |
Imports (cif) | Rs m | 4,288 | NA | - | |
Fx inflow | Rs m | 677 | 0 | - | |
Fx outflow | Rs m | 4,326 | 0 | - | |
Net fx | Rs m | -3,649 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,778 | 37 | 7,604.7% | |
From Investments | Rs m | -2,190 | -271 | 806.7% | |
From Financial Activity | Rs m | -633 | 233 | -271.0% | |
Net Cashflow | Rs m | -45 | -2 | 2,927.6% |
Indian Promoters | % | 5.6 | 61.2 | 9.2% | |
Foreign collaborators | % | 45.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 6.5 | 13.8% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.8 | 38.8 | 126.0% | |
Shareholders | 66,392 | 1,384 | 4,797.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNFLAG IRON & STEEL With: TATA STEEL JSW STEEL JINDAL STAINLESS VENUS PIPES & TUBES PRAKASH INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNFLAG IRON & STEEL COMPANY | COSMIC CRF | S&P BSE METAL |
---|---|---|---|
1-Day | -0.29% | -0.51% | 0.33% |
1-Month | -4.16% | 6.39% | 6.14% |
1-Year | 22.46% | 324.43% | 61.56% |
3-Year CAGR | 35.45% | 61.91% | 18.67% |
5-Year CAGR | 38.65% | 33.52% | 25.01% |
* Compound Annual Growth Rate
Here are more details on the SUNFLAG IRON & STEEL COMPANY share price and the COSMIC CRF share price.
Moving on to shareholding structures...
The promoters of SUNFLAG IRON & STEEL COMPANY hold a 51.2% stake in the company. In case of COSMIC CRF the stake stands at 61.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNFLAG IRON & STEEL COMPANY and the shareholding pattern of COSMIC CRF.
Finally, a word on dividends...
In the most recent financial year, SUNFLAG IRON & STEEL COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
COSMIC CRF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SUNFLAG IRON & STEEL COMPANY, and the dividend history of COSMIC CRF.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.