Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SMRUTHI ORGANICS vs SANOFI INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SMRUTHI ORGANICS SANOFI INDIA SMRUTHI ORGANICS/
SANOFI INDIA
 
P/E (TTM) x 63.6 31.6 201.1% View Chart
P/BV x 2.6 20.1 12.8% View Chart
Dividend Yield % 1.3 2.0 64.6%  

Financials

 SMRUTHI ORGANICS   SANOFI INDIA
EQUITY SHARE DATA
    SMRUTHI ORGANICS
Mar-23
SANOFI INDIA
Dec-23
SMRUTHI ORGANICS/
SANOFI INDIA
5-Yr Chart
Click to enlarge
High Rs2798,278 3.4%   
Low Rs1115,240 2.1%   
Sales per share (Unadj.) Rs123.21,238.0 9.9%  
Earnings per share (Unadj.) Rs3.6261.8 1.4%  
Cash flow per share (Unadj.) Rs7.6279.0 2.7%  
Dividends per share (Unadj.) Rs2.00167.00 1.2%  
Avg Dividend yield %1.02.5 41.6%  
Book value per share (Unadj.) Rs59.5411.2 14.5%  
Shares outstanding (eoy) m11.4523.03 49.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.65.5 28.9%   
Avg P/E ratio x54.025.8 209.0%  
P/CF ratio (eoy) x25.624.2 105.7%  
Price / Book Value ratio x3.316.4 19.9%  
Dividend payout %55.463.8 86.9%   
Avg Mkt Cap Rs m2,229155,659 1.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1583,706 4.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,41028,511 4.9%  
Other income Rs m1665 0.2%   
Total revenues Rs m1,41129,176 4.8%   
Gross profit Rs m988,203 1.2%  
Depreciation Rs m46396 11.5%   
Interest Rs m817 48.4%   
Profit before tax Rs m458,455 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42,426 0.1%   
Profit after tax Rs m416,029 0.7%  
Gross profit margin %6.928.8 24.1%  
Effective tax rate %8.128.7 28.1%   
Net profit margin %2.921.1 13.9%  
BALANCE SHEET DATA
Current assets Rs m66731,314 2.1%   
Current liabilities Rs m36925,347 1.5%   
Net working cap to sales %21.120.9 101.0%  
Current ratio x1.81.2 146.4%  
Inventory Days Days3159 2.1%  
Debtors Days Days95717 5,673.1%  
Net fixed assets Rs m40315,714 2.6%   
Share capital Rs m114230 49.8%   
"Free" reserves Rs m5679,239 6.1%   
Net worth Rs m6829,469 7.2%   
Long term debt Rs m60-   
Total assets Rs m1,07047,028 2.3%  
Interest coverage x6.5498.4 1.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.6 217.3%   
Return on assets %4.612.9 36.0%  
Return on equity %6.163.7 9.5%  
Return on capital %7.789.5 8.6%  
Exports to sales %35.718.0 198.1%   
Imports to sales %27.425.2 108.9%   
Exports (fob) Rs m5045,143 9.8%   
Imports (cif) Rs m3877,177 5.4%   
Fx inflow Rs m5045,143 9.8%   
Fx outflow Rs m3877,177 5.4%   
Net fx Rs m117-2,034 -5.8%   
CASH FLOW
From Operations Rs m1212,304 5.3%  
From Investments Rs m-102375 -27.3%  
From Financial Activity Rs m-15-8,783 0.2%  
Net Cashflow Rs m3-6,104 -0.1%  

Share Holding

Indian Promoters % 63.8 0.0 -  
Foreign collaborators % 0.0 60.4 -  
Indian inst/Mut Fund % 0.0 29.0 -  
FIIs % 0.0 6.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 39.6 91.3%  
Shareholders   5,877 61,849 9.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SMRUTHI ORGANICS With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on SMRUTHI ORGANICS vs Sanofi India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SMRUTHI ORGANICS vs Sanofi India Share Price Performance

Period SMRUTHI ORGANICS Sanofi India S&P BSE HEALTHCARE
1-Day -1.10% 1.76% 0.45%
1-Month 5.98% 7.36% 2.55%
1-Year 12.13% 38.51% 56.14%
3-Year CAGR -14.57% 3.63% 15.22%
5-Year CAGR 22.92% 8.02% 19.63%

* Compound Annual Growth Rate

Here are more details on the SMRUTHI ORGANICS share price and the Sanofi India share price.

Moving on to shareholding structures...

The promoters of SMRUTHI ORGANICS hold a 63.8% stake in the company. In case of Sanofi India the stake stands at 60.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SMRUTHI ORGANICS and the shareholding pattern of Sanofi India.

Finally, a word on dividends...

In the most recent financial year, SMRUTHI ORGANICS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 55.4%.

Sanofi India paid Rs 167.0, and its dividend payout ratio stood at 63.8%.

You may visit here to review the dividend history of SMRUTHI ORGANICS, and the dividend history of Sanofi India.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.