VINTAGE COFFEE & BEVERAGES | A-1 ACID | VINTAGE COFFEE & BEVERAGES/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 234.5 | 34.5% | View Chart |
P/BV | x | 6.8 | 8.5 | 79.7% | View Chart |
Dividend Yield | % | 0.8 | 0.4 | 186.8% |
VINTAGE COFFEE & BEVERAGES A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
A-1 ACID Mar-23 |
VINTAGE COFFEE & BEVERAGES/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 390 | 26.9% | |
Low | Rs | 25 | 246 | 10.1% | |
Sales per share (Unadj.) | Rs | 9.0 | 287.5 | 3.1% | |
Earnings per share (Unadj.) | Rs | 0.6 | 3.2 | 17.3% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 6.7 | 18.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.8 | 0.5 | 163.5% | |
Book value per share (Unadj.) | Rs | 15.5 | 42.1 | 36.9% | |
Shares outstanding (eoy) | m | 69.80 | 11.50 | 607.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 1.1 | 650.7% | |
Avg P/E ratio | x | 117.2 | 99.5 | 117.7% | |
P/CF ratio (eoy) | x | 51.6 | 47.6 | 108.4% | |
Price / Book Value ratio | x | 4.2 | 7.6 | 55.2% | |
Dividend payout | % | 90.4 | 47.0 | 192.4% | |
Avg Mkt Cap | Rs m | 4,525 | 3,656 | 123.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 13 | 307.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 3,306 | 19.0% | |
Other income | Rs m | 4 | 64 | 6.2% | |
Total revenues | Rs m | 633 | 3,369 | 18.8% | |
Gross profit | Rs m | 154 | 43 | 357.2% | |
Depreciation | Rs m | 49 | 40 | 122.6% | |
Interest | Rs m | 61 | 18 | 334.1% | |
Profit before tax | Rs m | 47 | 48 | 98.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 12 | 77.0% | |
Profit after tax | Rs m | 39 | 37 | 105.1% | |
Gross profit margin | % | 24.5 | 1.3 | 1,877.7% | |
Effective tax rate | % | 18.6 | 23.8 | 78.2% | |
Net profit margin | % | 6.1 | 1.1 | 552.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 458 | 195.4% | |
Current liabilities | Rs m | 610 | 143 | 426.3% | |
Net working cap to sales | % | 45.3 | 9.5 | 475.4% | |
Current ratio | x | 1.5 | 3.2 | 45.8% | |
Inventory Days | Days | 24 | 8 | 302.3% | |
Debtors Days | Days | 702 | 421 | 166.6% | |
Net fixed assets | Rs m | 1,563 | 236 | 662.3% | |
Share capital | Rs m | 698 | 115 | 607.0% | |
"Free" reserves | Rs m | 387 | 369 | 104.8% | |
Net worth | Rs m | 1,085 | 484 | 224.1% | |
Long term debt | Rs m | 590 | 47 | 1,256.2% | |
Total assets | Rs m | 2,458 | 694 | 354.2% | |
Interest coverage | x | 1.8 | 3.6 | 48.9% | |
Debt to equity ratio | x | 0.5 | 0.1 | 560.5% | |
Sales to assets ratio | x | 0.3 | 4.8 | 5.4% | |
Return on assets | % | 4.1 | 7.9 | 51.2% | |
Return on equity | % | 3.6 | 7.6 | 46.9% | |
Return on capital | % | 6.5 | 12.5 | 51.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 195 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 187 | 0.0% | |
From Investments | Rs m | NA | -35 | -0.0% | |
From Financial Activity | Rs m | NA | -153 | -0.0% | |
Net Cashflow | Rs m | 0 | 0 | -0.0% |
Indian Promoters | % | 29.1 | 70.0 | 41.6% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 30.0 | 174.8% | |
Shareholders | 8,704 | 2,028 | 429.2% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | A-1 ACID |
---|---|---|
1-Day | -1.99% | -0.20% |
1-Month | 13.66% | 3.04% |
1-Year | 141.92% | 0.56% |
3-Year CAGR | 15.51% | 56.46% |
5-Year CAGR | 46.55% | 46.99% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of A-1 ACID.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.