VINTAGE COFFEE & BEVERAGES | BLACK ROSE IND | VINTAGE COFFEE & BEVERAGES/ BLACK ROSE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 39.5 | 204.9% | View Chart |
P/BV | x | 6.8 | 5.4 | 125.1% | View Chart |
Dividend Yield | % | 0.8 | 0.4 | 191.1% |
VINTAGE COFFEE & BEVERAGES BLACK ROSE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
BLACK ROSE IND Mar-23 |
VINTAGE COFFEE & BEVERAGES/ BLACK ROSE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 224 | 46.8% | |
Low | Rs | 25 | 95 | 26.1% | |
Sales per share (Unadj.) | Rs | 9.0 | 84.4 | 10.7% | |
Earnings per share (Unadj.) | Rs | 0.6 | 1.6 | 35.6% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 2.1 | 58.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.55 | 90.9% | |
Avg Dividend yield | % | 0.8 | 0.3 | 223.5% | |
Book value per share (Unadj.) | Rs | 15.5 | 24.8 | 62.7% | |
Shares outstanding (eoy) | m | 69.80 | 51.00 | 136.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 1.9 | 381.0% | |
Avg P/E ratio | x | 117.2 | 102.7 | 114.1% | |
P/CF ratio (eoy) | x | 51.6 | 74.2 | 69.6% | |
Price / Book Value ratio | x | 4.2 | 6.4 | 64.9% | |
Dividend payout | % | 90.4 | 35.4 | 255.1% | |
Avg Mkt Cap | Rs m | 4,525 | 8,129 | 55.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 89 | 44.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 4,304 | 14.6% | |
Other income | Rs m | 4 | 20 | 19.3% | |
Total revenues | Rs m | 633 | 4,325 | 14.6% | |
Gross profit | Rs m | 154 | 140 | 109.8% | |
Depreciation | Rs m | 49 | 30 | 161.5% | |
Interest | Rs m | 61 | 21 | 296.0% | |
Profit before tax | Rs m | 47 | 110 | 43.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 30 | 29.2% | |
Profit after tax | Rs m | 39 | 79 | 48.8% | |
Gross profit margin | % | 24.5 | 3.3 | 751.2% | |
Effective tax rate | % | 18.6 | 27.7 | 67.3% | |
Net profit margin | % | 6.1 | 1.8 | 333.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 1,140 | 78.5% | |
Current liabilities | Rs m | 610 | 297 | 205.4% | |
Net working cap to sales | % | 45.3 | 19.6 | 231.1% | |
Current ratio | x | 1.5 | 3.8 | 38.2% | |
Inventory Days | Days | 24 | 6 | 424.2% | |
Debtors Days | Days | 702 | 500 | 140.5% | |
Net fixed assets | Rs m | 1,563 | 548 | 285.3% | |
Share capital | Rs m | 698 | 51 | 1,368.7% | |
"Free" reserves | Rs m | 387 | 1,213 | 31.9% | |
Net worth | Rs m | 1,085 | 1,264 | 85.8% | |
Long term debt | Rs m | 590 | 30 | 1,995.6% | |
Total assets | Rs m | 2,458 | 1,688 | 145.6% | |
Interest coverage | x | 1.8 | 6.3 | 28.2% | |
Debt to equity ratio | x | 0.5 | 0 | 2,326.2% | |
Sales to assets ratio | x | 0.3 | 2.6 | 10.0% | |
Return on assets | % | 4.1 | 5.9 | 68.7% | |
Return on equity | % | 3.6 | 6.3 | 56.8% | |
Return on capital | % | 6.5 | 10.1 | 64.5% | |
Exports to sales | % | 0 | 17.7 | 0.0% | |
Imports to sales | % | 0 | 30.1 | 0.0% | |
Exports (fob) | Rs m | NA | 761 | 0.0% | |
Imports (cif) | Rs m | NA | 1,294 | 0.0% | |
Fx inflow | Rs m | 197 | 762 | 25.8% | |
Fx outflow | Rs m | 1 | 1,341 | 0.1% | |
Net fx | Rs m | 195 | -578 | -33.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 225 | 0.0% | |
From Investments | Rs m | NA | -117 | -0.0% | |
From Financial Activity | Rs m | NA | -106 | -0.0% | |
Net Cashflow | Rs m | 0 | 1 | 0.0% |
Indian Promoters | % | 29.1 | 0.5 | 6,200.0% | |
Foreign collaborators | % | 18.5 | 74.5 | 24.8% | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 25.0 | 209.6% | |
Shareholders | 8,704 | 67,531 | 12.9% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | BLACK ROSE IND |
---|---|---|
1-Day | -1.99% | -0.11% |
1-Month | 13.66% | 4.23% |
1-Year | 141.92% | -5.66% |
3-Year CAGR | 15.51% | -9.13% |
5-Year CAGR | 46.55% | 24.81% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the BLACK ROSE IND share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of BLACK ROSE IND the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of BLACK ROSE IND.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
BLACK ROSE IND paid Rs 0.6, and its dividend payout ratio stood at 35.4%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of BLACK ROSE IND.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.