Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINTAGE COFFEE & BEVERAGES vs AMBASSADOR INTRA HOLDINGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINTAGE COFFEE & BEVERAGES AMBASSADOR INTRA HOLDINGS VINTAGE COFFEE & BEVERAGES/
AMBASSADOR INTRA HOLDINGS
 
P/E (TTM) x 80.9 -761.1 - View Chart
P/BV x 6.8 2.9 236.0% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 VINTAGE COFFEE & BEVERAGES   AMBASSADOR INTRA HOLDINGS
EQUITY SHARE DATA
    VINTAGE COFFEE & BEVERAGES
Mar-23
AMBASSADOR INTRA HOLDINGS
Mar-23
VINTAGE COFFEE & BEVERAGES/
AMBASSADOR INTRA HOLDINGS
5-Yr Chart
Click to enlarge
High Rs10543 243.6%   
Low Rs2529 86.4%   
Sales per share (Unadj.) Rs9.02.5 354.6%  
Earnings per share (Unadj.) Rs0.60.1 963.7%  
Cash flow per share (Unadj.) Rs1.30.1 2,187.1%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs15.515.2 102.1%  
Shares outstanding (eoy) m69.802.09 3,339.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.214.1 51.0%   
Avg P/E ratio x117.2652.2 18.0%  
P/CF ratio (eoy) x51.6625.1 8.3%  
Price / Book Value ratio x4.22.4 176.9%  
Dividend payout %90.40-   
Avg Mkt Cap Rs m4,52575 6,033.1%   
No. of employees `000NANA-   
Total wages/salary Rs m390 8,158.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6295 11,843.9%  
Other income Rs m42 214.7%   
Total revenues Rs m6337 8,838.7%   
Gross profit Rs m154-2 -8,995.9%  
Depreciation Rs m490 490,300.0%   
Interest Rs m610-   
Profit before tax Rs m470 39,558.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m90 88,500.0%   
Profit after tax Rs m390 32,183.3%  
Gross profit margin %24.5-32.3 -75.8%  
Effective tax rate %18.66.7 279.7%   
Net profit margin %6.12.2 283.5%  
BALANCE SHEET DATA
Current assets Rs m89523 3,820.1%   
Current liabilities Rs m61010 6,360.5%   
Net working cap to sales %45.3260.5 17.4%  
Current ratio x1.52.4 60.1%  
Inventory Days Days241,233 1.9%  
Debtors Days Days7022,576 27.3%  
Net fixed assets Rs m1,56318 8,697.5%   
Share capital Rs m69821 3,338.2%   
"Free" reserves Rs m38711 3,548.2%   
Net worth Rs m1,08532 3,411.2%   
Long term debt Rs m5900-   
Total assets Rs m2,45841 5,937.7%  
Interest coverage x1.80-  
Debt to equity ratio x0.50-  
Sales to assets ratio x0.30.1 199.5%   
Return on assets %4.10.3 1,450.3%  
Return on equity %3.60.4 984.5%  
Return on capital %6.50.4 1,664.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1970-   
Fx outflow Rs m10-   
Net fx Rs m1950-   
CASH FLOW
From Operations Rs m02 0.0%  
From Investments Rs mNA-2 -0.0%  
From Financial Activity Rs mNANA-  
Net Cashflow Rs m00 -0.0%  

Share Holding

Indian Promoters % 29.1 10.2 284.8%  
Foreign collaborators % 18.5 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 52.4 89.8 58.4%  
Shareholders   8,704 733 1,187.4%  
Pledged promoter(s) holding % 46.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINTAGE COFFEE & BEVERAGES With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    NOVARTIS    


More on VINTAGE COFFEE & BEVERAGES vs AMBASSADOR INTRA HOLDINGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VINTAGE COFFEE & BEVERAGES vs AMBASSADOR INTRA HOLDINGS Share Price Performance

Period VINTAGE COFFEE & BEVERAGES AMBASSADOR INTRA HOLDINGS
1-Day -1.99% 0.00%
1-Month 13.66% -1.49%
1-Year 141.92% 17.89%
3-Year CAGR 15.51% 46.93%
5-Year CAGR 46.55% 27.19%

* Compound Annual Growth Rate

Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the AMBASSADOR INTRA HOLDINGS share price.

Moving on to shareholding structures...

The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of AMBASSADOR INTRA HOLDINGS the stake stands at 10.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of AMBASSADOR INTRA HOLDINGS.

Finally, a word on dividends...

In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.

AMBASSADOR INTRA HOLDINGS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of AMBASSADOR INTRA HOLDINGS.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.