VINTAGE COFFEE & BEVERAGES | OPTIEMUS INFRACOM | VINTAGE COFFEE & BEVERAGES/ OPTIEMUS INFRACOM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 45.3 | 178.5% | View Chart |
P/BV | x | 6.8 | 6.3 | 107.4% | View Chart |
Dividend Yield | % | 0.8 | 0.5 | 146.6% |
VINTAGE COFFEE & BEVERAGES OPTIEMUS INFRACOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
OPTIEMUS INFRACOM Mar-23 |
VINTAGE COFFEE & BEVERAGES/ OPTIEMUS INFRACOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 436 | 24.0% | |
Low | Rs | 25 | 177 | 14.0% | |
Sales per share (Unadj.) | Rs | 9.0 | 136.7 | 6.6% | |
Earnings per share (Unadj.) | Rs | 0.6 | 4.9 | 11.3% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 6.4 | 19.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.8 | 0.5 | 157.7% | |
Book value per share (Unadj.) | Rs | 15.5 | 44.5 | 34.9% | |
Shares outstanding (eoy) | m | 69.80 | 85.86 | 81.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 2.2 | 320.8% | |
Avg P/E ratio | x | 117.2 | 62.9 | 186.3% | |
P/CF ratio (eoy) | x | 51.6 | 48.0 | 107.5% | |
Price / Book Value ratio | x | 4.2 | 6.9 | 60.6% | |
Dividend payout | % | 90.4 | 30.8 | 293.8% | |
Avg Mkt Cap | Rs m | 4,525 | 26,332 | 17.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 399 | 9.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 11,739 | 5.4% | |
Other income | Rs m | 4 | 540 | 0.7% | |
Total revenues | Rs m | 633 | 12,279 | 5.2% | |
Gross profit | Rs m | 154 | 179 | 86.0% | |
Depreciation | Rs m | 49 | 130 | 37.8% | |
Interest | Rs m | 61 | 58 | 105.1% | |
Profit before tax | Rs m | 47 | 531 | 8.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 113 | 7.9% | |
Profit after tax | Rs m | 39 | 419 | 9.2% | |
Gross profit margin | % | 24.5 | 1.5 | 1,604.9% | |
Effective tax rate | % | 18.6 | 21.2 | 88.0% | |
Net profit margin | % | 6.1 | 3.6 | 172.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 6,253 | 14.3% | |
Current liabilities | Rs m | 610 | 4,605 | 13.2% | |
Net working cap to sales | % | 45.3 | 14.0 | 322.4% | |
Current ratio | x | 1.5 | 1.4 | 108.0% | |
Inventory Days | Days | 24 | 20 | 117.2% | |
Debtors Days | Days | 702 | 1,159 | 60.6% | |
Net fixed assets | Rs m | 1,563 | 2,783 | 56.2% | |
Share capital | Rs m | 698 | 859 | 81.3% | |
"Free" reserves | Rs m | 387 | 2,966 | 13.0% | |
Net worth | Rs m | 1,085 | 3,825 | 28.4% | |
Long term debt | Rs m | 590 | 120 | 490.6% | |
Total assets | Rs m | 2,458 | 9,036 | 27.2% | |
Interest coverage | x | 1.8 | 10.1 | 17.6% | |
Debt to equity ratio | x | 0.5 | 0 | 1,729.9% | |
Sales to assets ratio | x | 0.3 | 1.3 | 19.7% | |
Return on assets | % | 4.1 | 5.3 | 77.0% | |
Return on equity | % | 3.6 | 10.9 | 32.5% | |
Return on capital | % | 6.5 | 14.9 | 43.4% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | 23 | 0.0% | |
Imports (cif) | Rs m | NA | 118 | 0.0% | |
Fx inflow | Rs m | 197 | 23 | 841.3% | |
Fx outflow | Rs m | 1 | 118 | 1.2% | |
Net fx | Rs m | 195 | -94 | -206.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 12 | 0.0% | |
From Investments | Rs m | NA | -821 | -0.0% | |
From Financial Activity | Rs m | NA | 699 | 0.0% | |
Net Cashflow | Rs m | 0 | -110 | -0.0% |
Indian Promoters | % | 29.1 | 74.9 | 38.9% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 25.1 | 208.6% | |
Shareholders | 8,704 | 28,470 | 30.6% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | AKANKSHA FIN |
---|---|---|
1-Day | -1.99% | 0.16% |
1-Month | 13.66% | 4.25% |
1-Year | 141.92% | 68.24% |
3-Year CAGR | 15.51% | 28.23% |
5-Year CAGR | 46.55% | 18.80% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the AKANKSHA FIN share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of AKANKSHA FIN the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of AKANKSHA FIN.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
AKANKSHA FIN paid Rs 1.5, and its dividend payout ratio stood at 30.8%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of AKANKSHA FIN.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.