VINTAGE COFFEE & BEVERAGES | CREATIVE NEWTECH | VINTAGE COFFEE & BEVERAGES/ CREATIVE NEWTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 33.5 | 241.9% | View Chart |
P/BV | x | 6.8 | 9.8 | 69.3% | View Chart |
Dividend Yield | % | 0.8 | 0.1 | 1,274.1% |
VINTAGE COFFEE & BEVERAGES CREATIVE NEWTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
CREATIVE NEWTECH Mar-23 |
VINTAGE COFFEE & BEVERAGES/ CREATIVE NEWTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 747 | 14.0% | |
Low | Rs | 25 | 396 | 6.3% | |
Sales per share (Unadj.) | Rs | 9.0 | 1,105.4 | 0.8% | |
Earnings per share (Unadj.) | Rs | 0.6 | 21.6 | 2.6% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 22.9 | 5.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.8 | 0.1 | 881.5% | |
Book value per share (Unadj.) | Rs | 15.5 | 93.2 | 16.7% | |
Shares outstanding (eoy) | m | 69.80 | 12.60 | 554.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0.5 | 1,391.8% | |
Avg P/E ratio | x | 117.2 | 26.4 | 443.4% | |
P/CF ratio (eoy) | x | 51.6 | 25.0 | 206.6% | |
Price / Book Value ratio | x | 4.2 | 6.1 | 68.0% | |
Dividend payout | % | 90.4 | 2.3 | 3,908.8% | |
Avg Mkt Cap | Rs m | 4,525 | 7,200 | 62.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 137 | 28.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 13,928 | 4.5% | |
Other income | Rs m | 4 | 95 | 4.2% | |
Total revenues | Rs m | 633 | 14,023 | 4.5% | |
Gross profit | Rs m | 154 | 356 | 43.2% | |
Depreciation | Rs m | 49 | 16 | 313.1% | |
Interest | Rs m | 61 | 94 | 65.2% | |
Profit before tax | Rs m | 47 | 341 | 13.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 69 | 12.8% | |
Profit after tax | Rs m | 39 | 272 | 14.2% | |
Gross profit margin | % | 24.5 | 2.6 | 956.4% | |
Effective tax rate | % | 18.6 | 20.2 | 92.3% | |
Net profit margin | % | 6.1 | 2.0 | 313.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 2,780 | 32.2% | |
Current liabilities | Rs m | 610 | 1,518 | 40.2% | |
Net working cap to sales | % | 45.3 | 9.1 | 499.5% | |
Current ratio | x | 1.5 | 1.8 | 80.1% | |
Inventory Days | Days | 24 | 0 | - | |
Debtors Days | Days | 702 | 242 | 290.5% | |
Net fixed assets | Rs m | 1,563 | 97 | 1,609.1% | |
Share capital | Rs m | 698 | 126 | 554.0% | |
"Free" reserves | Rs m | 387 | 1,048 | 36.9% | |
Net worth | Rs m | 1,085 | 1,174 | 92.4% | |
Long term debt | Rs m | 590 | 91 | 646.5% | |
Total assets | Rs m | 2,458 | 2,877 | 85.4% | |
Interest coverage | x | 1.8 | 4.6 | 38.3% | |
Debt to equity ratio | x | 0.5 | 0.1 | 699.6% | |
Sales to assets ratio | x | 0.3 | 4.8 | 5.3% | |
Return on assets | % | 4.1 | 12.7 | 31.9% | |
Return on equity | % | 3.6 | 23.2 | 15.3% | |
Return on capital | % | 6.5 | 34.4 | 18.9% | |
Exports to sales | % | 0 | 61.0 | 0.0% | |
Imports to sales | % | 0 | 13.2 | 0.0% | |
Exports (fob) | Rs m | NA | 8,502 | 0.0% | |
Imports (cif) | Rs m | NA | 1,840 | 0.0% | |
Fx inflow | Rs m | 197 | 8,502 | 2.3% | |
Fx outflow | Rs m | 1 | 1,845 | 0.1% | |
Net fx | Rs m | 195 | 6,657 | 2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | -212 | -0.0% | |
From Investments | Rs m | NA | -16 | -0.0% | |
From Financial Activity | Rs m | NA | 213 | 0.0% | |
Net Cashflow | Rs m | 0 | -3 | -0.0% |
Indian Promoters | % | 29.1 | 56.7 | 51.4% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.7 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 43.3 | 120.9% | |
Shareholders | 8,704 | 6,386 | 136.3% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | CREATIVE NEWTECH |
---|---|---|
1-Day | -1.99% | -0.14% |
1-Month | 13.66% | 10.06% |
1-Year | 141.92% | 113.54% |
3-Year CAGR | 15.51% | 101.03% |
5-Year CAGR | 46.55% | 67.48% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the CREATIVE NEWTECH share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of CREATIVE NEWTECH the stake stands at 56.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of CREATIVE NEWTECH.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
CREATIVE NEWTECH paid Rs 0.5, and its dividend payout ratio stood at 2.3%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of CREATIVE NEWTECH.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.