VINTAGE COFFEE & BEVERAGES | DYNAMIC SERVICES & SECURITY LTD. | VINTAGE COFFEE & BEVERAGES/ DYNAMIC SERVICES & SECURITY LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | - | - | View Chart |
P/BV | x | 6.8 | 6.0 | 113.2% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
VINTAGE COFFEE & BEVERAGES DYNAMIC SERVICES & SECURITY LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
DYNAMIC SERVICES & SECURITY LTD. Mar-23 |
VINTAGE COFFEE & BEVERAGES/ DYNAMIC SERVICES & SECURITY LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | NA | - | |
Low | Rs | 25 | NA | - | |
Sales per share (Unadj.) | Rs | 9.0 | 54.1 | 16.7% | |
Earnings per share (Unadj.) | Rs | 0.6 | 7.2 | 7.7% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 7.4 | 17.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.5 | 44.7 | 34.7% | |
Shares outstanding (eoy) | m | 69.80 | 13.52 | 516.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0 | - | |
Avg P/E ratio | x | 117.2 | 0 | - | |
P/CF ratio (eoy) | x | 51.6 | 0 | - | |
Price / Book Value ratio | x | 4.2 | 0 | - | |
Dividend payout | % | 90.4 | 0 | - | |
Avg Mkt Cap | Rs m | 4,525 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 114 | 34.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 731 | 86.0% | |
Other income | Rs m | 4 | 96 | 4.1% | |
Total revenues | Rs m | 633 | 827 | 76.5% | |
Gross profit | Rs m | 154 | 57 | 270.2% | |
Depreciation | Rs m | 49 | 3 | 1,551.6% | |
Interest | Rs m | 61 | 28 | 218.8% | |
Profit before tax | Rs m | 47 | 122 | 39.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 25 | 35.5% | |
Profit after tax | Rs m | 39 | 97 | 39.9% | |
Gross profit margin | % | 24.5 | 7.8 | 314.2% | |
Effective tax rate | % | 18.6 | 20.5 | 91.1% | |
Net profit margin | % | 6.1 | 13.2 | 46.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 745 | 120.1% | |
Current liabilities | Rs m | 610 | 289 | 211.0% | |
Net working cap to sales | % | 45.3 | 62.3 | 72.6% | |
Current ratio | x | 1.5 | 2.6 | 56.9% | |
Inventory Days | Days | 24 | 97 | 24.7% | |
Debtors Days | Days | 702 | 1,550 | 45.3% | |
Net fixed assets | Rs m | 1,563 | 279 | 560.4% | |
Share capital | Rs m | 698 | 135 | 516.4% | |
"Free" reserves | Rs m | 387 | 470 | 82.3% | |
Net worth | Rs m | 1,085 | 605 | 179.4% | |
Long term debt | Rs m | 590 | 67 | 881.2% | |
Total assets | Rs m | 2,458 | 1,024 | 240.1% | |
Interest coverage | x | 1.8 | 5.3 | 33.2% | |
Debt to equity ratio | x | 0.5 | 0.1 | 491.3% | |
Sales to assets ratio | x | 0.3 | 0.7 | 35.8% | |
Return on assets | % | 4.1 | 12.2 | 33.3% | |
Return on equity | % | 3.6 | 16.0 | 22.2% | |
Return on capital | % | 6.5 | 22.3 | 29.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 195 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 193 | 0.0% | |
From Investments | Rs m | NA | -151 | -0.0% | |
From Financial Activity | Rs m | NA | -35 | -0.0% | |
Net Cashflow | Rs m | 0 | 7 | 0.0% |
Indian Promoters | % | 29.1 | 64.7 | 45.0% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 35.3 | 148.4% | |
Shareholders | 8,704 | 596 | 1,460.4% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | DYNAMIC SERVICES & SECURITY LTD. |
---|---|---|
1-Day | -1.99% | 5.00% |
1-Month | 13.66% | 142.90% |
1-Year | 141.92% | 99.21% |
3-Year CAGR | 15.51% | 25.83% |
5-Year CAGR | 46.55% | 14.78% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the DYNAMIC SERVICES & SECURITY LTD. share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of DYNAMIC SERVICES & SECURITY LTD. the stake stands at 64.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of DYNAMIC SERVICES & SECURITY LTD..
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
DYNAMIC SERVICES & SECURITY LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of DYNAMIC SERVICES & SECURITY LTD..
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.