VINTAGE COFFEE & BEVERAGES | HCL INFOSYS | VINTAGE COFFEE & BEVERAGES/ HCL INFOSYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | -38.9 | - | View Chart |
P/BV | x | 6.8 | - | - | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
VINTAGE COFFEE & BEVERAGES HCL INFOSYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
HCL INFOSYS Mar-23 |
VINTAGE COFFEE & BEVERAGES/ HCL INFOSYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 21 | 502.9% | |
Low | Rs | 25 | 11 | 224.3% | |
Sales per share (Unadj.) | Rs | 9.0 | 1.0 | 944.4% | |
Earnings per share (Unadj.) | Rs | 0.6 | -1.2 | -47.0% | |
Cash flow per share (Unadj.) | Rs | 1.3 | -1.2 | -108.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.5 | -7.7 | -201.8% | |
Shares outstanding (eoy) | m | 69.80 | 329.21 | 21.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 16.7 | 43.0% | |
Avg P/E ratio | x | 117.2 | -13.5 | -865.3% | |
P/CF ratio (eoy) | x | 51.6 | -13.7 | -375.6% | |
Price / Book Value ratio | x | 4.2 | -2.1 | -201.3% | |
Dividend payout | % | 90.4 | 0 | - | |
Avg Mkt Cap | Rs m | 4,525 | 5,253 | 86.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 204 | 19.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 314 | 200.2% | |
Other income | Rs m | 4 | 234 | 1.7% | |
Total revenues | Rs m | 633 | 548 | 115.5% | |
Gross profit | Rs m | 154 | -575 | -26.7% | |
Depreciation | Rs m | 49 | 6 | 845.3% | |
Interest | Rs m | 61 | 40 | 152.8% | |
Profit before tax | Rs m | 47 | -387 | -12.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 1 | 1,770.0% | |
Profit after tax | Rs m | 39 | -388 | -10.0% | |
Gross profit margin | % | 24.5 | -183.2 | -13.4% | |
Effective tax rate | % | 18.6 | -0.1 | -14,448.1% | |
Net profit margin | % | 6.1 | -123.5 | -5.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 2,873 | 31.1% | |
Current liabilities | Rs m | 610 | 7,577 | 8.1% | |
Net working cap to sales | % | 45.3 | -1,497.6 | -3.0% | |
Current ratio | x | 1.5 | 0.4 | 386.8% | |
Inventory Days | Days | 24 | 3,021 | 0.8% | |
Debtors Days | Days | 702 | 30 | 2,378.1% | |
Net fixed assets | Rs m | 1,563 | 2,186 | 71.5% | |
Share capital | Rs m | 698 | 658 | 106.0% | |
"Free" reserves | Rs m | 387 | -3,193 | -12.1% | |
Net worth | Rs m | 1,085 | -2,535 | -42.8% | |
Long term debt | Rs m | 590 | 0 | - | |
Total assets | Rs m | 2,458 | 5,059 | 48.6% | |
Interest coverage | x | 1.8 | -8.7 | -20.5% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.1 | 412.2% | |
Return on assets | % | 4.1 | -6.9 | -59.1% | |
Return on equity | % | 3.6 | 15.3 | 23.3% | |
Return on capital | % | 6.5 | 13.7 | 47.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 1 | 236.7% | |
Net fx | Rs m | 195 | -1 | -32,545.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 736 | 0.0% | |
From Investments | Rs m | NA | -152 | -0.0% | |
From Financial Activity | Rs m | NA | -619 | -0.0% | |
Net Cashflow | Rs m | 0 | -21 | -0.0% |
Indian Promoters | % | 29.1 | 62.9 | 46.3% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 37.1 | 141.2% | |
Shareholders | 8,704 | 189,824 | 4.6% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | HCL Infosys |
---|---|---|
1-Day | -1.99% | 0.80% |
1-Month | 13.66% | 6.60% |
1-Year | 141.92% | 42.32% |
3-Year CAGR | 15.51% | 29.41% |
5-Year CAGR | 46.55% | 2.82% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the HCL Infosys share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of HCL Infosys the stake stands at 62.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of HCL Infosys.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
HCL Infosys paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of HCL Infosys.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.