VINTAGE COFFEE & BEVERAGES | MANAKSIA. | VINTAGE COFFEE & BEVERAGES/ MANAKSIA. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 7.6 | 1,071.6% | View Chart |
P/BV | x | 6.8 | 0.7 | 992.0% | View Chart |
Dividend Yield | % | 0.8 | 5.1 | 15.3% |
VINTAGE COFFEE & BEVERAGES MANAKSIA. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
MANAKSIA. Mar-23 |
VINTAGE COFFEE & BEVERAGES/ MANAKSIA. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 158 | 66.4% | |
Low | Rs | 25 | 66 | 37.6% | |
Sales per share (Unadj.) | Rs | 9.0 | 177.8 | 5.1% | |
Earnings per share (Unadj.) | Rs | 0.6 | 16.4 | 3.4% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 19.6 | 6.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 6.00 | 8.3% | |
Avg Dividend yield | % | 0.8 | 5.4 | 14.4% | |
Book value per share (Unadj.) | Rs | 15.5 | 171.6 | 9.1% | |
Shares outstanding (eoy) | m | 69.80 | 65.53 | 106.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0.6 | 1,142.3% | |
Avg P/E ratio | x | 117.2 | 6.8 | 1,720.3% | |
P/CF ratio (eoy) | x | 51.6 | 5.7 | 904.0% | |
Price / Book Value ratio | x | 4.2 | 0.7 | 638.9% | |
Dividend payout | % | 90.4 | 36.5 | 247.7% | |
Avg Mkt Cap | Rs m | 4,525 | 7,341 | 61.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 502 | 7.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 11,655 | 5.4% | |
Other income | Rs m | 4 | 773 | 0.5% | |
Total revenues | Rs m | 633 | 12,427 | 5.1% | |
Gross profit | Rs m | 154 | 1,462 | 10.5% | |
Depreciation | Rs m | 49 | 208 | 23.6% | |
Interest | Rs m | 61 | 154 | 39.8% | |
Profit before tax | Rs m | 47 | 1,874 | 2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 796 | 1.1% | |
Profit after tax | Rs m | 39 | 1,078 | 3.6% | |
Gross profit margin | % | 24.5 | 12.5 | 194.9% | |
Effective tax rate | % | 18.6 | 42.5 | 43.9% | |
Net profit margin | % | 6.1 | 9.2 | 66.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 12,364 | 7.2% | |
Current liabilities | Rs m | 610 | 2,103 | 29.0% | |
Net working cap to sales | % | 45.3 | 88.0 | 51.4% | |
Current ratio | x | 1.5 | 5.9 | 24.9% | |
Inventory Days | Days | 24 | 218 | 11.0% | |
Debtors Days | Days | 702 | 448 | 156.8% | |
Net fixed assets | Rs m | 1,563 | 1,570 | 99.6% | |
Share capital | Rs m | 698 | 131 | 532.6% | |
"Free" reserves | Rs m | 387 | 11,113 | 3.5% | |
Net worth | Rs m | 1,085 | 11,244 | 9.6% | |
Long term debt | Rs m | 590 | 0 | - | |
Total assets | Rs m | 2,458 | 13,933 | 17.6% | |
Interest coverage | x | 1.8 | 13.2 | 13.5% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.8 | 30.6% | |
Return on assets | % | 4.1 | 8.8 | 46.0% | |
Return on equity | % | 3.6 | 9.6 | 37.1% | |
Return on capital | % | 6.5 | 18.0 | 36.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 6.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 806 | 0.0% | |
Fx inflow | Rs m | 197 | 1,949 | 10.1% | |
Fx outflow | Rs m | 1 | 806 | 0.2% | |
Net fx | Rs m | 195 | 1,144 | 17.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 530 | 0.0% | |
From Investments | Rs m | NA | 151 | 0.0% | |
From Financial Activity | Rs m | NA | -907 | -0.0% | |
Net Cashflow | Rs m | 0 | -427 | -0.0% |
Indian Promoters | % | 29.1 | 74.9 | 38.9% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.5 | - | |
FIIs | % | 0.0 | 1.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 25.1 | 209.0% | |
Shareholders | 8,704 | 35,987 | 24.2% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | MANAKSIA. |
---|---|---|
1-Day | -1.99% | 1.50% |
1-Month | 13.66% | 12.48% |
1-Year | 141.92% | -15.07% |
3-Year CAGR | 15.51% | 27.70% |
5-Year CAGR | 46.55% | 26.36% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the MANAKSIA. share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of MANAKSIA. the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of MANAKSIA..
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
MANAKSIA. paid Rs 6.0, and its dividend payout ratio stood at 36.5%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of MANAKSIA..
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.