VINTAGE COFFEE & BEVERAGES | MODERN INDIA | VINTAGE COFFEE & BEVERAGES/ MODERN INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | -15.2 | - | View Chart |
P/BV | x | 6.8 | 2.3 | 297.6% | View Chart |
Dividend Yield | % | 0.8 | 4.3 | 18.1% |
VINTAGE COFFEE & BEVERAGES MODERN INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
MODERN INDIA Mar-23 |
VINTAGE COFFEE & BEVERAGES/ MODERN INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | NA | - | |
Low | Rs | 25 | NA | - | |
Sales per share (Unadj.) | Rs | 9.0 | 63.5 | 14.2% | |
Earnings per share (Unadj.) | Rs | 0.6 | 15.0 | 3.7% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 16.4 | 7.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.5 | 20.3 | 76.5% | |
Shares outstanding (eoy) | m | 69.80 | 37.54 | 185.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0 | - | |
Avg P/E ratio | x | 117.2 | 0 | - | |
P/CF ratio (eoy) | x | 51.6 | 0 | - | |
Price / Book Value ratio | x | 4.2 | 0 | - | |
Dividend payout | % | 90.4 | 13.3 | 677.2% | |
Avg Mkt Cap | Rs m | 4,525 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 235 | 16.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 2,385 | 26.4% | |
Other income | Rs m | 4 | 118 | 3.3% | |
Total revenues | Rs m | 633 | 2,503 | 25.3% | |
Gross profit | Rs m | 154 | 723 | 21.3% | |
Depreciation | Rs m | 49 | 54 | 91.0% | |
Interest | Rs m | 61 | 40 | 152.4% | |
Profit before tax | Rs m | 47 | 748 | 6.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 185 | 4.8% | |
Profit after tax | Rs m | 39 | 563 | 6.9% | |
Gross profit margin | % | 24.5 | 30.3 | 80.6% | |
Effective tax rate | % | 18.6 | 24.7 | 75.4% | |
Net profit margin | % | 6.1 | 23.6 | 26.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 1,994 | 44.9% | |
Current liabilities | Rs m | 610 | 3,279 | 18.6% | |
Net working cap to sales | % | 45.3 | -53.9 | -84.0% | |
Current ratio | x | 1.5 | 0.6 | 241.2% | |
Inventory Days | Days | 24 | 249 | 9.6% | |
Debtors Days | Days | 702 | 591 | 118.7% | |
Net fixed assets | Rs m | 1,563 | 2,120 | 73.7% | |
Share capital | Rs m | 698 | 75 | 929.6% | |
"Free" reserves | Rs m | 387 | 687 | 56.3% | |
Net worth | Rs m | 1,085 | 762 | 142.3% | |
Long term debt | Rs m | 590 | 8 | 7,323.8% | |
Total assets | Rs m | 2,458 | 4,113 | 59.7% | |
Interest coverage | x | 1.8 | 19.6 | 9.1% | |
Debt to equity ratio | x | 0.5 | 0 | 5,147.3% | |
Sales to assets ratio | x | 0.3 | 0.6 | 44.1% | |
Return on assets | % | 4.1 | 14.7 | 27.7% | |
Return on equity | % | 3.6 | 73.8 | 4.8% | |
Return on capital | % | 6.5 | 102.3 | 6.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 9 | 16.2% | |
Net fx | Rs m | 195 | -9 | -2,226.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 866 | 0.0% | |
From Investments | Rs m | NA | -741 | -0.0% | |
From Financial Activity | Rs m | NA | -231 | -0.0% | |
Net Cashflow | Rs m | 0 | -106 | -0.0% |
Indian Promoters | % | 29.1 | 75.0 | 38.9% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.9 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 25.0 | 209.6% | |
Shareholders | 8,704 | 1,958 | 444.5% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | MODERN INDIA |
---|---|---|
1-Day | -1.99% | 0.54% |
1-Month | 13.66% | 0.76% |
1-Year | 141.92% | 20.76% |
3-Year CAGR | 15.51% | 3.27% |
5-Year CAGR | 46.55% | 4.56% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the MODERN INDIA share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of MODERN INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of MODERN INDIA.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
MODERN INDIA paid Rs 2.0, and its dividend payout ratio stood at 13.3%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of MODERN INDIA.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.