VINTAGE COFFEE & BEVERAGES | PRITHVI EXCHANGE (INDIA) | VINTAGE COFFEE & BEVERAGES/ PRITHVI EXCHANGE (INDIA) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 19.0 | 425.7% | View Chart |
P/BV | x | 6.8 | 6.1 | 111.3% | View Chart |
Dividend Yield | % | 0.8 | 0.2 | 367.0% |
VINTAGE COFFEE & BEVERAGES PRITHVI EXCHANGE (INDIA) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
PRITHVI EXCHANGE (INDIA) Mar-23 |
VINTAGE COFFEE & BEVERAGES/ PRITHVI EXCHANGE (INDIA) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 82 | 127.3% | |
Low | Rs | 25 | 26 | 96.2% | |
Sales per share (Unadj.) | Rs | 9.0 | 3,699.5 | 0.2% | |
Earnings per share (Unadj.) | Rs | 0.6 | 5.6 | 9.8% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 6.3 | 19.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.8 | 0.9 | 83.4% | |
Book value per share (Unadj.) | Rs | 15.5 | 38.5 | 40.4% | |
Shares outstanding (eoy) | m | 69.80 | 8.25 | 846.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0 | 49,228.8% | |
Avg P/E ratio | x | 117.2 | 9.6 | 1,224.0% | |
P/CF ratio (eoy) | x | 51.6 | 8.5 | 604.1% | |
Price / Book Value ratio | x | 4.2 | 1.4 | 297.1% | |
Dividend payout | % | 90.4 | 8.9 | 1,020.9% | |
Avg Mkt Cap | Rs m | 4,525 | 446 | 1,014.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 59 | 66.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 30,521 | 2.1% | |
Other income | Rs m | 4 | 7 | 54.1% | |
Total revenues | Rs m | 633 | 30,528 | 2.1% | |
Gross profit | Rs m | 154 | 67 | 230.3% | |
Depreciation | Rs m | 49 | 6 | 875.5% | |
Interest | Rs m | 61 | 6 | 1,056.6% | |
Profit before tax | Rs m | 47 | 63 | 75.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 16 | 55.0% | |
Profit after tax | Rs m | 39 | 47 | 82.9% | |
Gross profit margin | % | 24.5 | 0.2 | 11,175.4% | |
Effective tax rate | % | 18.6 | 25.7 | 72.6% | |
Net profit margin | % | 6.1 | 0.2 | 4,021.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 349 | 256.7% | |
Current liabilities | Rs m | 610 | 168 | 364.2% | |
Net working cap to sales | % | 45.3 | 0.6 | 7,633.3% | |
Current ratio | x | 1.5 | 2.1 | 70.5% | |
Inventory Days | Days | 24 | 2 | 1,564.4% | |
Debtors Days | Days | 702 | 5 | 13,618.2% | |
Net fixed assets | Rs m | 1,563 | 153 | 1,024.2% | |
Share capital | Rs m | 698 | 83 | 846.1% | |
"Free" reserves | Rs m | 387 | 235 | 164.4% | |
Net worth | Rs m | 1,085 | 318 | 341.4% | |
Long term debt | Rs m | 590 | 0 | - | |
Total assets | Rs m | 2,458 | 501 | 490.4% | |
Interest coverage | x | 1.8 | 11.8 | 15.0% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.3 | 60.9 | 0.4% | |
Return on assets | % | 4.1 | 10.5 | 38.9% | |
Return on equity | % | 3.6 | 14.7 | 24.3% | |
Return on capital | % | 6.5 | 21.6 | 30.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 2 | 74.0% | |
Net fx | Rs m | 195 | -2 | -10,170.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 0 | - | |
From Investments | Rs m | NA | NA | - | |
From Financial Activity | Rs m | NA | NA | - | |
Net Cashflow | Rs m | 0 | 0 | - |
Indian Promoters | % | 29.1 | 72.0 | 40.5% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 28.1 | 186.8% | |
Shareholders | 8,704 | 3,802 | 228.9% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | OCTOGON TECH |
---|---|---|
1-Day | -1.99% | 0.00% |
1-Month | 13.66% | -15.83% |
1-Year | 141.92% | 216.14% |
3-Year CAGR | 15.51% | 130.88% |
5-Year CAGR | 46.55% | 64.55% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the OCTOGON TECH share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of OCTOGON TECH the stake stands at 72.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of OCTOGON TECH.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
OCTOGON TECH paid Rs 0.5, and its dividend payout ratio stood at 8.9%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of OCTOGON TECH.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.