VINTAGE COFFEE & BEVERAGES | RISHIROOP LIMITED | VINTAGE COFFEE & BEVERAGES/ RISHIROOP LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 8.5 | 957.0% | View Chart |
P/BV | x | 6.8 | 1.7 | 398.6% | View Chart |
Dividend Yield | % | 0.8 | 0.8 | 97.1% |
VINTAGE COFFEE & BEVERAGES RISHIROOP LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
RISHIROOP LIMITED Mar-23 |
VINTAGE COFFEE & BEVERAGES/ RISHIROOP LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 140 | 75.0% | |
Low | Rs | 25 | 85 | 29.2% | |
Sales per share (Unadj.) | Rs | 9.0 | 96.8 | 9.3% | |
Earnings per share (Unadj.) | Rs | 0.6 | 8.8 | 6.3% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 9.7 | 12.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.8 | 1.3 | 57.8% | |
Book value per share (Unadj.) | Rs | 15.5 | 109.5 | 14.2% | |
Shares outstanding (eoy) | m | 69.80 | 9.16 | 762.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 1.2 | 619.8% | |
Avg P/E ratio | x | 117.2 | 12.7 | 921.8% | |
P/CF ratio (eoy) | x | 51.6 | 11.6 | 445.6% | |
Price / Book Value ratio | x | 4.2 | 1.0 | 406.4% | |
Dividend payout | % | 90.4 | 17.0 | 532.6% | |
Avg Mkt Cap | Rs m | 4,525 | 1,030 | 439.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 42 | 94.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 887 | 70.9% | |
Other income | Rs m | 4 | 14 | 27.4% | |
Total revenues | Rs m | 633 | 901 | 70.2% | |
Gross profit | Rs m | 154 | 104 | 147.9% | |
Depreciation | Rs m | 49 | 8 | 623.8% | |
Interest | Rs m | 61 | 2 | 3,442.7% | |
Profit before tax | Rs m | 47 | 109 | 43.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 28 | 31.9% | |
Profit after tax | Rs m | 39 | 81 | 47.7% | |
Gross profit margin | % | 24.5 | 11.7 | 208.6% | |
Effective tax rate | % | 18.6 | 25.5 | 73.1% | |
Net profit margin | % | 6.1 | 9.1 | 67.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 534 | 167.6% | |
Current liabilities | Rs m | 610 | 112 | 542.3% | |
Net working cap to sales | % | 45.3 | 47.5 | 95.3% | |
Current ratio | x | 1.5 | 4.7 | 30.9% | |
Inventory Days | Days | 24 | 347 | 6.9% | |
Debtors Days | Days | 702 | 526 | 133.5% | |
Net fixed assets | Rs m | 1,563 | 607 | 257.5% | |
Share capital | Rs m | 698 | 92 | 761.7% | |
"Free" reserves | Rs m | 387 | 911 | 42.4% | |
Net worth | Rs m | 1,085 | 1,003 | 108.1% | |
Long term debt | Rs m | 590 | 0 | - | |
Total assets | Rs m | 2,458 | 1,141 | 215.4% | |
Interest coverage | x | 1.8 | 62.1 | 2.9% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.8 | 32.9% | |
Return on assets | % | 4.1 | 7.3 | 56.0% | |
Return on equity | % | 3.6 | 8.1 | 44.1% | |
Return on capital | % | 6.5 | 11.0 | 58.9% | |
Exports to sales | % | 0 | 9.2 | 0.0% | |
Imports to sales | % | 0 | 65.4 | 0.0% | |
Exports (fob) | Rs m | NA | 82 | 0.0% | |
Imports (cif) | Rs m | NA | 580 | 0.0% | |
Fx inflow | Rs m | 197 | 82 | 241.3% | |
Fx outflow | Rs m | 1 | 580 | 0.2% | |
Net fx | Rs m | 195 | -499 | -39.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 140 | 0.0% | |
From Investments | Rs m | NA | -125 | -0.0% | |
From Financial Activity | Rs m | NA | -16 | -0.0% | |
Net Cashflow | Rs m | 0 | 0 | -0.0% |
Indian Promoters | % | 29.1 | 73.3 | 39.7% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 26.7 | 196.3% | |
Shareholders | 8,704 | 5,048 | 172.4% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | PUNEET RESINS |
---|---|---|
1-Day | -1.99% | 0.03% |
1-Month | 13.66% | 0.95% |
1-Year | 141.92% | 84.12% |
3-Year CAGR | 15.51% | 28.01% |
5-Year CAGR | 46.55% | 29.48% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the PUNEET RESINS share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of PUNEET RESINS the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of PUNEET RESINS.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
PUNEET RESINS paid Rs 1.5, and its dividend payout ratio stood at 17.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of PUNEET RESINS.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.